XML 53 R30.htm IDEA: XBRL DOCUMENT v3.22.2.2
Earnings Per Common Share or Unit (Tables)
9 Months Ended
Sep. 30, 2022
Earnings Per Share [Abstract]  
Computation of Basic and Diluted Earnings Per Share Unit

The computation of our basic and diluted earnings per share and unit was as follows (in thousands, except per share and unit amounts):

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

Prologis, Inc.

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Net earnings attributable to common stockholders – Basic

 

$

1,013,933

 

 

$

722,007

 

 

$

2,773,042

 

 

$

1,686,447

 

Net earnings attributable to exchangeable limited partnership units (1)

 

 

28,792

 

 

 

19,890

 

 

 

78,648

 

 

 

47,131

 

Adjusted net earnings attributable to common stockholders – Diluted

 

$

1,042,725

 

 

$

741,897

 

 

$

2,851,690

 

 

$

1,733,578

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding – Basic

 

 

740,719

 

 

 

739,439

 

 

 

740,585

 

 

 

739,217

 

Incremental weighted average effect on exchange of limited partnership units (1)

 

 

21,230

 

 

 

20,421

 

 

 

21,246

 

 

 

20,860

 

Incremental weighted average effect of equity awards

 

 

4,423

 

 

 

5,085

 

 

 

4,188

 

 

 

4,567

 

Weighted average common shares outstanding – Diluted (2)

 

 

766,372

 

 

 

764,945

 

 

 

766,019

 

 

 

764,644

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings per share attributable to common stockholders:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

1.37

 

 

$

0.98

 

 

$

3.74

 

 

$

2.28

 

Diluted

 

$

1.36

 

 

$

0.97

 

 

$

3.72

 

 

$

2.27

 

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

Prologis, L.P.

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Net earnings attributable to common unitholders

 

$

1,042,664

 

 

$

741,794

 

 

$

2,851,475

 

 

$

1,733,355

 

Net earnings attributable to Class A Units

 

 

(10,995

)

 

 

(7,816

)

 

 

(30,018

)

 

 

(18,263

)

Net earnings attributable to common unitholders – Basic

 

 

1,031,669

 

 

 

733,978

 

 

 

2,821,457

 

 

 

1,715,092

 

Net earnings attributable to Class A Units

 

 

10,995

 

 

 

7,816

 

 

 

30,018

 

 

 

18,263

 

Net earnings attributable to exchangeable other limited partnership units

 

 

61

 

 

 

103

 

 

 

215

 

 

 

223

 

Adjusted net earnings attributable to common unitholders – Diluted

 

$

1,042,725

 

 

$

741,897

 

 

$

2,851,690

 

 

$

1,733,578

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common partnership units outstanding – Basic

 

 

753,616

 

 

 

751,558

 

 

 

753,515

 

 

 

751,773

 

Incremental weighted average effect on exchange of Class A Units

 

 

8,034

 

 

 

8,003

 

 

 

8,017

 

 

 

8,005

 

Incremental weighted average effect on exchange of other limited

     partnership units

 

 

299

 

 

 

299

 

 

 

299

 

 

 

299

 

Incremental weighted average effect of equity awards of Prologis, Inc.

 

 

4,423

 

 

 

5,085

 

 

 

4,188

 

 

 

4,567

 

Weighted average common units outstanding – Diluted (2)

 

 

766,372

 

 

 

764,945

 

 

 

766,019

 

 

 

764,644

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings per unit attributable to common unitholders:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

1.37

 

 

$

0.98

 

 

$

3.74

 

 

$

2.28

 

Diluted

 

$

1.36

 

 

$

0.97

 

 

$

3.72

 

 

$

2.27

 

 

(1)

Earnings allocated to the exchangeable OP units not held by the Parent have been included in the numerator and exchangeable common units have been included in the denominator for the purpose of computing diluted earnings per share for all periods as the per share and unit amount is the same.

 

(2)

Our total weighted average potentially dilutive shares and units outstanding consisted of the following:  

 

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

 

September 30,

 

 

September 30,

 

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

Class A Units

 

 

8,034

 

 

 

8,003

 

 

 

8,017

 

 

 

8,005

 

 

Other limited partnership units

 

 

299

 

 

 

299

 

 

 

299

 

 

 

299

 

 

Equity awards

 

 

6,557

 

 

 

6,965

 

 

 

6,309

 

 

 

6,863

 

 

Prologis, L.P.

 

 

14,890

 

 

 

15,267

 

 

 

14,625

 

 

 

15,167

 

 

Common limited partnership units

 

 

12,897

 

 

 

12,119

 

 

 

12,930

 

 

 

12,556

 

 

Prologis, Inc.

 

 

27,787

 

 

 

27,386

 

 

 

27,555

 

 

 

27,723