XML 42 R18.htm IDEA: XBRL DOCUMENT v3.22.2
Earnings Per Common Share or Unit
6 Months Ended
Jun. 30, 2022
Earnings Per Share [Abstract]  
Earnings Per Common Share or Unit

NOTE 8. EARNINGS PER COMMON SHARE OR UNIT

 

We determine basic earnings per share or unit based on the weighted average number of shares of common stock or units outstanding during the period. We compute diluted earnings per share or unit based on the weighted average number of shares or units outstanding combined with the incremental weighted average effect from all outstanding potentially dilutive instruments.

 

The computation of our basic and diluted earnings per share and unit was as follows (in thousands, except per share and unit amounts):

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

Prologis, Inc.

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Net earnings attributable to common stockholders – Basic

 

$

609,855

 

 

$

598,625

 

 

$

1,759,109

 

 

$

964,440

 

Net earnings attributable to exchangeable limited partnership units (1)

 

 

17,518

 

 

 

16,921

 

 

 

49,856

 

 

 

27,241

 

Adjusted net earnings attributable to common stockholders – Diluted

 

$

627,373

 

 

$

615,546

 

 

$

1,808,965

 

 

$

991,681

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding – Basic

 

 

740,637

 

 

 

739,190

 

 

 

740,506

 

 

 

739,105

 

Incremental weighted average effect on exchange of limited partnership units (1)

 

 

21,289

 

 

 

21,179

 

 

 

21,221

 

 

 

21,084

 

Incremental weighted average effect of equity awards

 

 

4,148

 

 

 

4,283

 

 

 

4,132

 

 

 

4,535

 

Weighted average common shares outstanding – Diluted (2)

 

 

766,074

 

 

 

764,652

 

 

 

765,859

 

 

 

764,724

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings per share attributable to common stockholders:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.82

 

 

$

0.81

 

 

$

2.38

 

 

$

1.30

 

Diluted

 

$

0.82

 

 

$

0.81

 

 

$

2.36

 

 

$

1.30

 

 

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

Prologis, L.P.

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Net earnings attributable to common unitholders

 

$

627,286

 

 

$

615,478

 

 

$

1,808,811

 

 

$

991,561

 

Net earnings attributable to Class A Units

 

 

(6,608

)

 

 

(6,456

)

 

 

(19,023

)

 

 

(10,447

)

Net earnings attributable to common unitholders – Basic

 

 

620,678

 

 

 

609,022

 

 

 

1,789,788

 

 

 

981,114

 

Net earnings attributable to Class A Units

 

 

6,608

 

 

 

6,456

 

 

 

19,023

 

 

 

10,447

 

Net earnings attributable to exchangeable other limited partnership units

 

 

87

 

 

 

68

 

 

 

154

 

 

 

120

 

Adjusted net earnings attributable to common unitholders – Diluted

 

$

627,373

 

 

$

615,546

 

 

$

1,808,965

 

 

$

991,681

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common partnership units outstanding – Basic

 

 

753,610

 

 

 

752,065

 

 

 

753,420

 

 

 

751,883

 

Incremental weighted average effect on exchange of Class A Units

 

 

8,017

 

 

 

8,005

 

 

 

8,008

 

 

 

8,006

 

Incremental weighted average effect on exchange of other limited partnership units

 

 

299

 

 

 

299

 

 

 

299

 

 

 

299

 

Incremental weighted average effect of equity awards of Prologis, Inc.

 

 

4,148

 

 

 

4,283

 

 

 

4,132

 

 

 

4,536

 

Weighted average common units outstanding – Diluted (2)

 

 

766,074

 

 

 

764,652

 

 

 

765,859

 

 

 

764,724

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings per unit attributable to common unitholders:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.82

 

 

$

0.81

 

 

$

2.38

 

 

$

1.30

 

Diluted

 

$

0.82

 

 

$

0.81

 

 

$

2.36

 

 

$

1.30

 

 

(1)

Earnings allocated to the exchangeable OP units not held by the Parent have been included in the numerator and exchangeable common units have been included in the denominator for the purpose of computing diluted earnings per share for all periods as the per share and unit amount is the same.

 

(2)

Our total weighted average potentially dilutive shares and units outstanding consisted of the following:  

 

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

 

June 30,

 

 

June 30,

 

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

Class A Units

 

 

8,017

 

 

 

8,005

 

 

 

8,008

 

 

 

8,006

 

 

Other limited partnership units

 

 

299

 

 

 

299

 

 

 

299

 

 

 

299

 

 

Equity awards

 

 

6,353

 

 

 

6,471

 

 

 

6,219

 

 

 

6,812

 

 

Prologis, L.P.

 

 

14,669

 

 

 

14,775

 

 

 

14,526

 

 

 

15,117

 

 

Common limited partnership units

 

 

12,973

 

 

 

12,875

 

 

 

12,914

 

 

 

12,779

 

 

Prologis, Inc.

 

 

27,642

 

 

 

27,650

 

 

 

27,440

 

 

 

27,896