XML 38 R15.htm IDEA: XBRL DOCUMENT v3.22.1
Debt
3 Months Ended
Mar. 31, 2022
Debt Disclosure [Abstract]  
Debt

NOTE 5. DEBT

 

All debt is incurred by the OP or its consolidated subsidiaries. The following table summarizes our debt (dollars in thousands):

 

 

March 31, 2022

 

 

December 31, 2021

 

 

Weighted Average

 

 

Amount

 

 

Weighted Average

 

 

Amount

 

 

Interest Rate (1)

 

 

Term (2)

 

 

Outstanding (3)

 

 

Interest Rate (1)

 

 

Term (2)

 

 

Outstanding (3)

 

Credit facilities

-

 

 

 

-

 

 

$

-

 

 

0.8%

 

 

 

1.6

 

 

$

491,393

 

Senior notes

1.6%

 

 

 

11.2

 

 

 

16,341,307

 

 

1.7%

 

 

 

11.6

 

 

 

14,981,690

 

Term loans and unsecured

    other

0.5%

 

 

 

3.9

 

 

 

1,751,284

 

 

0.5%

 

 

 

4.2

 

 

 

1,825,195

 

Secured mortgage

3.6%

 

 

 

5.8

 

 

 

275,947

 

 

5.1%

 

 

 

4.7

 

 

 

416,776

 

Total

1.5%

 

 

 

10.4

 

 

$

18,368,538

 

 

1.6%

 

 

 

10.4

 

 

$

17,715,054

 

 

(1)

The weighted average interest rates presented represent the effective interest rates (including amortization of debt issuance costs and noncash premiums or discounts) at the end of the period for the debt outstanding and include the impact of designated interest rate swaps, which effectively fix the interest rate on certain variable rate debt.

 

(2)

The weighted average term represents the remaining maturity in years on the debt outstanding at period end.

 

(3)

We borrow in the functional currencies of the countries where we invest. Included in the outstanding balances were borrowings denominated in the following currencies:

 

 

 

 

March 31, 2022

 

 

December 31, 2021

 

 

 

 

Weighted Average Interest Rate

 

 

Amount Outstanding

 

 

% of Total

 

 

Weighted Average Interest Rate

 

 

Amount Outstanding

 

 

% of Total

 

 

British pound sterling

 

 

2.1

%

 

$

1,340,388

 

 

 

7.3

%

 

 

2.1

%

 

$

1,376,807

 

 

 

7.8

%

 

Canadian dollar

 

 

2.9

%

 

 

287,413

 

 

 

1.6

%

 

 

2.7

%

 

 

283,773

 

 

 

1.6

%

 

Euro

 

 

1.0

%

 

 

8,579,524

 

 

 

46.7

%

 

 

1.0

%

 

 

7,408,407

 

 

 

41.8

%

 

Japanese yen

 

 

0.9

%

 

 

2,721,840

 

 

 

14.8

%

 

 

0.9

%

 

 

2,878,542

 

 

 

16.2

%

 

U.S. dollar

 

 

2.5

%

 

 

5,439,373

 

 

 

29.6

%

 

 

2.6

%

 

 

5,767,525

 

 

 

32.6

%

 

Total

 

 

1.5

%

 

$

18,368,538

 

 

 

100.0

%

 

 

1.6

%

 

$

17,715,054

 

 

 

100.0

%

 

Credit Facilities

 

We have two global senior credit facilities, the 2019 Global Facility and the 2021 Global Facility. We may draw in British pounds sterling, Canadian dollars, euro, Japanese yen, Mexican pesos and U.S. dollars on a revolving basis up to $3.5 billion under the 2019 Global Facility and $1.0 billion under the 2021 Global Facility (both subject to currency fluctuations). The 2019 Global Facility is scheduled to initially mature in January 2023 and the 2021 Global Facility in April 2024; however, we may extend the maturity date for both facilities by six months on two occasions, subject to the payment of extension fees. We have the ability to increase the 2019 Global Facility to $4.5 billion and the 2021 Global Facility to $2.0 billion, subject to currency fluctuations and obtaining additional lender commitments.

 

We also have a Japanese yen revolver (the “Yen Credit Facility”) with total commitments of ¥55.0 billion ($451.7 million at March 31, 2022). We have the ability to increase the borrowing capacity of the Yen Credit Facility to ¥75.0 billion ($615.9 million at March 31, 2022), subject to obtaining additional lender commitments. The Yen Credit Facility is initially scheduled to mature in July 2024; however, we may extend the maturity date for one year, subject to the payment of extension fees.

 

We refer to the 2019 Global Facility, the 2021 Global Facility and the Yen Credit Facility, collectively, as our “Credit Facilities.” Pricing for the Credit Facilities, including the spread over the applicable benchmark and the rates applicable to facility fees and letter of credit fees, varies based on the public debt ratings of the OP.

 

Liquidity

 

The following table summarizes information about our available liquidity at March 31, 2022 (in millions):

 

 

 

 

 

Aggregate lender commitments

 

 

 

 

Credit Facilities

 

$

4,876

 

Less:

 

 

 

 

Borrowings outstanding

 

 

-

 

Outstanding letters of credit

 

 

26

 

Current availability

 

$

4,850

 

Cash and cash equivalents

 

 

1,913

 

Total liquidity

 

$

6,763

 

 

Senior Notes

 

The following table summarizes the issuances of senior notes during the three months ended March 31, 2022 (principal in thousands):

 

 

 

Aggregate Principal

 

 

Issuance Date Weighted Average

 

 

 

Issuance Date

 

Borrowing Currency

 

 

USD (1)

 

 

Interest Rate (2)

 

 

Term (3)

 

 

Maturity Dates

January

 

£

60,000

 

 

$

80,932

 

 

2.1%

 

 

 

20.0

 

 

December 2041

February (4)

 

1,550,000

 

 

$

1,768,240

 

 

1.0%

 

 

 

8.5

 

 

February 2024 – 2034

Total

 

 

 

 

 

$

1,849,172

 

 

1.1%

 

 

 

9.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

The exchange rate used to calculate into U.S. dollars was the spot rate at the settlement date.

 

(2)

The weighted average interest rate represents the fixed or variable interest rates of the related debt at the issuance date.

 

(3)

The weighted average term represents the remaining maturity in years on the related debt at the issuance date.

 

(4)

Net proceeds from the issuance of these notes were used to finance green projects eligible under our green bond framework, repay or refinance indebtedness and for general corporate purposes.

 

Long-Term Debt Maturities

 

Scheduled principal payments due on our debt for the remainder of 2022 and for each year through the period ended December 31, 2026, and thereafter were as follows at March 31, 2022 (in thousands):

 

 

 

Unsecured

 

 

 

 

 

 

 

 

 

Senior

 

 

Term Loans

 

 

Secured

 

 

 

 

 

Maturity

 

Notes

 

 

and Other

 

 

Mortgage

 

 

Total

 

2022 (1)

 

$

333,030

 

 

$

453,464

 

 

$

5,681

 

 

$

792,175

 

2023 (1)

 

 

-

 

 

 

136,211

 

 

 

29,193

 

 

 

165,404

 

2024

 

 

333,030

 

 

 

-

 

 

 

6,574

 

 

 

339,604

 

2025

 

 

41,063

 

 

 

-

 

 

 

146,933

 

 

 

187,996

 

2026

 

 

954,929

 

 

 

698,073

 

 

 

3,466

 

 

 

1,656,468

 

Thereafter

 

 

14,766,221

 

 

 

468,119

 

 

 

74,629

 

 

 

15,308,969

 

Subtotal

 

 

16,428,273

 

 

 

1,755,867

 

 

 

266,476

 

 

 

18,450,616

 

Unamortized premiums (discounts), net

 

 

(5,958

)

 

 

-

 

 

 

10,288

 

 

 

4,330

 

Unamortized debt issuance costs, net

 

 

(81,008

)

 

 

(4,583

)

 

 

(817

)

 

 

(86,408

)

Total

 

$

16,341,307

 

 

$

1,751,284

 

 

$

275,947

 

 

$

18,368,538

 

 

 

(1)

We expect to repay the amounts maturing in the next twelve months with cash generated from operations, proceeds from dispositions of real estate properties, or as necessary, with additional borrowings.

 

Financial Debt Covenants

 

Our senior notes, term loans and Credit Facilities outstanding at March 31, 2022 were subject to certain financial covenants under their related documents. At March 31, 2022, we were in compliance with all of our financial debt covenants.

 

Guarantee of Finance Subsidiary Debt

 

We have finance subsidiaries as part of our operations in Europe (Prologis Euro Finance LLC), Japan (Prologis Yen Finance LLC) and the U.K. (Prologis Sterling Finance LLC) in order to mitigate our foreign currency risk by borrowing in the currencies in which we invest. These entities are 100% indirectly owned by the OP and all unsecured debt issued or to be issued by each entity is or will be fully and unconditionally guaranteed by the OP. There are no restrictions or limits on the OP’s ability to obtain funds from its subsidiaries by dividend or loan. In reliance on Rule 13-01 of Regulation S-X, the separate financial statements of Prologis Euro Finance LLC, Prologis Yen Finance LLC and Prologis Sterling Finance LLC are not provided.