XML 83 R55.htm IDEA: XBRL DOCUMENT v3.21.2
Debt - Long-Term Debt Maturities (Detail) - USD ($)
$ in Thousands
Sep. 30, 2021
Dec. 31, 2020
Debt Instrument [Line Items]    
2021 [1] $ 94,802  
2022 [1] 733,930  
2023 170,634  
2024 [2] 274,433  
2025 189,094  
Thereafter 15,742,384  
Subtotal 17,205,277  
Premiums (discounts), net 15,814  
Debt issuance costs, net (85,423)  
Total 17,135,668 $ 16,849,076
Credit Facilities [Member]    
Debt Instrument [Line Items]    
2021 [1] 0  
2022 [1] 0  
2023 0  
2024 [2] 100,000  
2025 0  
Thereafter 0  
Subtotal 100,000  
Premiums (discounts), net 0  
Debt issuance costs, net 0  
Total 100,000 171,794
Senior Notes [Member]    
Debt Instrument [Line Items]    
2021 [1] 0  
2022 [1] 521,055  
2023 0  
2024 [2] 0  
2025 44,648  
Thereafter 14,396,288  
Subtotal 14,961,991  
Premiums (discounts), net 3,495  
Debt issuance costs, net (77,897)  
Total 14,887,589 14,275,870
Term Loans and Unsecured Other [Member]    
Debt Instrument [Line Items]    
2021 [1] 0  
2022 [1] 9,780  
2023 133,850  
2024 [2] 0  
2025 0  
Thereafter 1,268,001  
Subtotal 1,411,631  
Premiums (discounts), net 0  
Debt issuance costs, net (5,650)  
Total 1,405,981 1,764,311
Secured Mortgage [Member]    
Debt Instrument [Line Items]    
2021 [1] 94,802  
2022 [1] 203,095  
2023 36,784  
2024 [2] 174,433  
2025 144,446  
Thereafter 78,095  
Subtotal 731,655  
Premiums (discounts), net 12,319  
Debt issuance costs, net (1,876)  
Total $ 742,098 $ 637,101
[1]

We expect to repay the amounts maturing in the next twelve months with cash generated from operations, proceeds from dispositions of real estate properties, or as necessary, with additional borrowings.

[2] Included in the 2024 maturities is the 2021 Global Facility that can be extended until 2025.