XML 74 R46.htm IDEA: XBRL DOCUMENT v3.21.2
Unconsolidated Entities - Summary of Operating Information and Financial Position of Unconsolidated Co-investment Ventures (Detail)
$ in Thousands, ft² in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2021
USD ($)
ft²
Property
Venture
Sep. 30, 2020
USD ($)
Sep. 30, 2021
USD ($)
ft²
Property
Venture
Sep. 30, 2020
USD ($)
Dec. 31, 2020
USD ($)
ft²
Property
Venture
Schedule Of Equity Method Investments [Line Items]          
Total assets $ 57,016,670   $ 57,016,670   $ 56,065,005
Total liabilities 20,259,196   20,259,196   $ 19,740,425
Total revenues 1,183,049 $ 1,082,773 3,482,207 $ 3,327,138  
Consolidated net earnings 797,731 332,521 1,847,737 1,308,623  
Our earnings from unconsolidated co-investment ventures, net $ 91,818 73,972 $ 231,286 216,844  
Unconsolidated Co-Investment Ventures [Member]          
Schedule Of Equity Method Investments [Line Items]          
Ventures | Venture 9   9   9
Number of buildings | Property 1,940   1,940   1,870
Square feet | ft² 441   441   420
Total assets $ 42,129,000   $ 42,129,000   $ 40,990,000
Third-party debt 11,672,000   11,672,000   11,816,000
Total liabilities 14,614,000   14,614,000   14,616,000
Our investment balance [1] 6,896,000   6,896,000   $ 6,686,000
Total revenues 853,000 758,000 2,517,000 2,209,000  
Consolidated net earnings 313,000 284,000 714,000 612,000  
Our earnings from unconsolidated co-investment ventures, net $ 84,000 67,000 $ 200,000 161,000  
Unconsolidated Co-Investment Ventures [Member] | U.S. [Member]          
Schedule Of Equity Method Investments [Line Items]          
Ventures | Venture 1   1   1
Number of buildings | Property 716   716   706
Square feet | ft² 119   119   117
Total assets $ 10,929,000   $ 10,929,000   $ 10,840,000
Third-party debt 3,063,000   3,063,000   3,129,000
Total liabilities 3,677,000   3,677,000   3,722,000
Our investment balance [1] 1,883,000   1,883,000   $ 1,886,000
Total revenues 260,000 237,000 771,000 702,000  
Consolidated net earnings 152,000 29,000 255,000 103,000  
Our earnings from unconsolidated co-investment ventures, net $ 40,000 9,000 $ 68,000 28,000  
Unconsolidated Co-Investment Ventures [Member] | Other Americas [Member]          
Schedule Of Equity Method Investments [Line Items]          
Ventures | Venture [2] 2   2   2
Number of buildings | Property [2] 236   236   229
Square feet | ft² [2] 53   53   51
Total assets [2] $ 3,155,000   $ 3,155,000   $ 3,023,000
Third-party debt [2] 867,000   867,000   854,000
Total liabilities [2] 932,000   932,000   898,000
Our investment balance [1],[2] 832,000   832,000   $ 811,000
Total revenues [2] 81,000 70,000 234,000 204,000  
Consolidated net earnings [2] 28,000 23,000 86,000 69,000  
Our earnings from unconsolidated co-investment ventures, net [2] $ 9,000 8,000 $ 31,000 26,000  
Unconsolidated Co-Investment Ventures [Member] | Europe [Member]          
Schedule Of Equity Method Investments [Line Items]          
Ventures | Venture 3   3   3
Number of buildings | Property 804   804   768
Square feet | ft² 195   195   185
Total assets $ 17,747,000   $ 17,747,000   $ 16,918,000
Third-party debt 3,750,000   3,750,000   4,002,000
Total liabilities 5,499,000   5,499,000   5,607,000
Our investment balance [1] 3,363,000   3,363,000   $ 3,152,000
Total revenues 348,000 303,000 1,029,000 874,000  
Consolidated net earnings 84,000 80,000 253,000 230,000  
Our earnings from unconsolidated co-investment ventures, net $ 27,000 27,000 $ 81,000 75,000  
Unconsolidated Co-Investment Ventures [Member] | Asia [Member]          
Schedule Of Equity Method Investments [Line Items]          
Ventures | Venture 3   3   3
Number of buildings | Property 184   184   167
Square feet | ft² 74   74   67
Total assets $ 10,298,000   $ 10,298,000   $ 10,209,000
Third-party debt 3,992,000   3,992,000   3,831,000
Total liabilities 4,506,000   4,506,000   4,389,000
Our investment balance [1] 818,000   818,000   $ 837,000
Total revenues 164,000 148,000 483,000 429,000  
Consolidated net earnings 49,000 152,000 120,000 210,000  
Our earnings from unconsolidated co-investment ventures, net $ 8,000 $ 23,000 $ 20,000 $ 32,000  
Unconsolidated Co-Investment Ventures [Member] | Weighted Average [Member]          
Schedule Of Equity Method Investments [Line Items]          
Our weighted average ownership [3] 26.00%   26.00%   26.10%
Unconsolidated Co-Investment Ventures [Member] | Weighted Average [Member] | U.S. [Member]          
Schedule Of Equity Method Investments [Line Items]          
Our weighted average ownership [3] 25.30%   25.30%   25.60%
Unconsolidated Co-Investment Ventures [Member] | Weighted Average [Member] | Other Americas [Member]          
Schedule Of Equity Method Investments [Line Items]          
Our weighted average ownership [2],[3] 40.10%   40.10%   40.80%
Unconsolidated Co-Investment Ventures [Member] | Weighted Average [Member] | Europe [Member]          
Schedule Of Equity Method Investments [Line Items]          
Our weighted average ownership [3] 29.70%   29.70%   30.00%
Unconsolidated Co-Investment Ventures [Member] | Weighted Average [Member] | Asia [Member]          
Schedule Of Equity Method Investments [Line Items]          
Our weighted average ownership [3] 15.20%   15.20%   15.20%
[1] Prologis’ investment balance is presented at our adjusted basis derived from the ventures’ U.S. GAAP information. The difference between our ownership interest of a venture’s equity and our investment balance at September 30, 2021 and December 31, 2020, resulted principally from four types of transactions: (i) deferred gains from the contribution of property to a venture prior to January 1, 2018; (ii) recording additional costs associated with our investment in the venture; (iii) receivables, principally for fees and promotes ($126.9 million and $165.6 million, respectively); and (iv) customer security deposits retained subsequent to property contributions to Nippon Prologis REIT, Inc.
[2] Prologis Brazil Logistics Venture (“PBLV”) and our other Brazilian joint ventures are combined as one venture for the purpose of this table.
[3] Represents our weighted average ownership interest in all unconsolidated co-investment ventures based on each entity’s contribution of total assets before depreciation, net of other liabilities.