XML 52 R24.htm IDEA: XBRL DOCUMENT v3.21.2
Liberty Transaction (Tables) - Liberty Transaction [Member]
9 Months Ended
Sep. 30, 2021
Schedule of Aggregate Equity Consideration

The aggregate equity consideration is calculated below (in millions, except price per share):

 

Number of Prologis shares and units issued upon conversion of Liberty shares and units at February 4, 2020

 

109.01

 

Multiplied by price of Prologis' common stock on February 3, 2020

$

91.87

 

Fair value of Prologis shares and units issued

$

10,015

 

Schedule of Purchase Price Allocated to Liberty Real Estate Properties and Related Lease Intangibles

Under acquisition accounting, the total purchase price was allocated to the Liberty real estate properties and related lease intangibles on a relative fair value basis. All other assets acquired and liabilities assumed, including debt, and real estate assets that we do not intend to operate long-term were recorded at fair value as follows (in millions):

 

Net investments in real estate

$

12,636

 

Intangible assets, net of intangible liabilities

 

491

 

Cash and other assets

 

233

 

Debt

 

(2,845

)

Accounts payable, accrued expenses and other liabilities

 

(383

)

Noncontrolling interests

 

(1

)

Total purchase price, including transaction costs

$

10,131