XML 47 R19.htm IDEA: XBRL DOCUMENT v3.21.2
Earnings Per Common Share or Unit
9 Months Ended
Sep. 30, 2021
Earnings Per Share [Abstract]  
Earnings Per Common Share or Unit

NOTE 9. EARNINGS PER COMMON SHARE OR UNIT

 

We determine basic earnings per share or unit based on the weighted average number of shares of common stock or units outstanding during the period. We compute diluted earnings per share or unit based on the weighted average number of shares or units outstanding combined with the incremental weighted average effect from all outstanding potentially dilutive instruments.

 

 

The computation of our basic and diluted earnings per share and unit was as follows (in thousands, except per share and unit amounts):

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

Prologis, Inc.

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Net earnings attributable to common stockholders – Basic

 

$

722,007

 

 

$

298,695

 

 

$

1,686,447

 

 

$

1,192,652

 

Net earnings attributable to exchangeable limited partnership units (1)

 

 

19,890

 

 

 

8,440

 

 

 

47,131

 

 

 

34,252

 

Adjusted net earnings attributable to common stockholders – Diluted

 

$

741,897

 

 

$

307,135

 

 

$

1,733,578

 

 

$

1,226,904

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding – Basic

 

 

739,439

 

 

 

738,194

 

 

 

739,217

 

 

 

724,876

 

Incremental weighted average effect on exchange of limited partnership units (1)

 

 

20,421

 

 

 

21,110

 

 

 

20,860

 

 

 

20,960

 

Incremental weighted average effect of equity awards

 

 

5,085

 

 

 

5,315

 

 

 

4,567

 

 

 

5,135

 

Weighted average common shares outstanding – Diluted (2)

 

 

764,945

 

 

 

764,619

 

 

 

764,644

 

 

 

750,971

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings per share attributable to common stockholders:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.98

 

 

$

0.40

 

 

$

2.28

 

 

$

1.65

 

Diluted

 

$

0.97

 

 

$

0.40

 

 

$

2.27

 

 

$

1.63

 

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

Prologis, L.P.

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Net earnings attributable to common unitholders

 

$

741,794

 

 

$

307,069

 

 

$

1,733,355

 

 

$

1,226,646

 

Net earnings attributable to Class A Units

 

 

(7,816

)

 

 

(3,216

)

 

 

(18,263

)

 

 

(13,242

)

Net earnings attributable to common unitholders – Basic

 

 

733,978

 

 

 

303,853

 

 

 

1,715,092

 

 

 

1,213,404

 

Net earnings attributable to Class A Units

 

 

7,816

 

 

 

3,216

 

 

 

18,263

 

 

 

13,242

 

Net earnings attributable to exchangeable other limited partnership units

 

 

103

 

 

 

66

 

 

 

223

 

 

 

258

 

Adjusted net earnings attributable to common unitholders – Diluted

 

$

741,897

 

 

$

307,135

 

 

$

1,733,578

 

 

$

1,226,904

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common partnership units outstanding – Basic

 

 

751,558

 

 

 

750,971

 

 

 

751,773

 

 

 

737,489

 

Incremental weighted average effect on exchange of Class A Units

 

 

8,003

 

 

 

8,034

 

 

 

8,005

 

 

 

8,048

 

Incremental weighted average effect on exchange of other limited partnership units

 

 

299

 

 

 

299

 

 

 

299

 

 

 

299

 

Incremental weighted average effect of equity awards of Prologis, Inc.

 

 

5,085

 

 

 

5,315

 

 

 

4,567

 

 

 

5,135

 

Weighted average common units outstanding – Diluted (2)

 

 

764,945

 

 

 

764,619

 

 

 

764,644

 

 

 

750,971

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings per unit attributable to common unitholders:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.98

 

 

$

0.40

 

 

$

2.28

 

 

$

1.65

 

Diluted

 

$

0.97

 

 

$

0.40

 

 

$

2.27

 

 

$

1.63

 

 

(1)

Earnings allocated to the exchangeable OP units not held by the Parent have been included in the numerator and exchangeable common units have been included in the denominator for the purpose of computing diluted earnings per share for all periods as the per share and unit amount is the same.

 

(2)

Our total weighted average potentially dilutive shares and units outstanding consisted of the following:  

 

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

 

September 30,

 

 

September 30,

 

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

 

Class A Units

 

 

8,003

 

 

 

8,034

 

 

 

8,005

 

 

 

8,048

 

 

Other limited partnership units

 

 

299

 

 

 

299

 

 

 

299

 

 

 

299

 

 

Equity awards

 

 

6,965

 

 

 

7,643

 

 

 

6,863

 

 

 

7,749

 

 

Prologis, L.P.

 

 

15,267

 

 

 

15,976

 

 

 

15,167

 

 

 

16,096

 

 

Common limited partnership units

 

 

12,119

 

 

 

12,777

 

 

 

12,556

 

 

 

12,613

 

 

Prologis, Inc.

 

 

27,386

 

 

 

28,753

 

 

 

27,723

 

 

 

28,709