XML 32 R9.htm IDEA: XBRL DOCUMENT v3.21.2
Consolidated Statements of Capital - USD ($)
shares in Thousands, $ in Thousands
 3 Months Ended 6 Months Ended
Jun. 30, 2021
Jun. 30, 2020
Jun. 30, 2021
Jun. 30, 2020
Consolidated net earnings $ 650,313 $ 454,938 $ 1,050,006 $ 976,102
Effect of equity compensation plans 26,520 26,505 57,860 49,828
Capital contributions 4,241   4,361 916,974
Consolidation of other venture 25,759   25,759  
Unrealized gains (losses) on derivative contracts, net 4,810 1,373 9,631 (22,075)
Noncontrolling Interests [Member]        
Consolidated net earnings 50,137 48,765 82,483 78,876
Effect of equity compensation plans 17,265 16,561 44,563 43,000
Capital contributions 4,241   4,361 916,974
Consolidation of other venture 25,759   25,759  
Unrealized gains (losses) on derivative contracts, net $ 124 45 $ 256 (610)
Class A Common [Member]        
Beginning balance, Units     8,600  
Ending balance, Units 8,600   8,600  
Prologis, L.P. [Member]        
Beginning balance $ 36,385,203 36,775,870 $ 36,324,580 26,071,784
Consolidated net earnings 650,313 454,938 1,050,006 976,102
Effect of equity compensation plans 26,520 26,505 57,860 49,828
Liberty Transaction, net of issuance costs   (520)   10,013,526
Repurchases of common units       (34,829)
Capital contributions 4,241   4,361 916,974
Redemption of limited partners units (74,195) (25,932) (105,567) (42,743)
Consolidation of other venture 25,759   25,759  
Foreign currency translation gains (losses), net (18,586) (1,053) 153,173 (134,586)
Unrealized gains (losses) on derivative contracts, net 4,810 1,373 9,631 (22,075)
Distributions and other (523,261) (484,972) (1,038,999) (1,047,772)
Ending balance 36,480,804 36,746,209 36,480,804 36,746,209
Prologis, L.P. [Member] | Noncontrolling Interests [Member]        
Beginning balance 3,473,462 3,591,986 3,483,526 2,775,394
Consolidated net earnings 33,284 37,115 55,362 53,256
Liberty Transaction, net of issuance costs   (481)   896
Capital contributions 4,241   4,361 916,974
Consolidation of other venture 25,759   25,759  
Foreign currency translation gains (losses), net 319 41 (157) (622)
Distributions and other (39,267) (38,861) (71,053) (156,098)
Ending balance 3,497,798 3,589,800 3,497,798 3,589,800
Prologis, L.P. [Member] | Preferred [Member] | General Partner        
Beginning balance $ 63,948 $ 68,948 $ 63,948 $ 68,948
Beginning balance, Units 1,279 1,379 1,279 1,379
Ending balance $ 63,948 $ 68,948 $ 63,948 $ 68,948
Ending balance, Units 1,279 1,379 1,279 1,379
Prologis, L.P. [Member] | Common [Member] | General Partner        
Beginning balance $ 31,944,569 $ 32,190,494 $ 31,907,599 $ 22,584,179
Beginning balance, Units 739,746 738,563 739,381 631,797
Consolidated net earnings $ 600,176 $ 406,173 $ 967,523 $ 897,226
Effect of equity compensation plans $ 9,255 $ 9,944 $ 13,297 $ 6,828
Effect of equity compensation plans, units (780) 128 (420) 646
Liberty Transaction, net of issuance costs   $ (39)   $ 9,802,440
Liberty Transaction, net of issuance costs, units       106,723
Repurchases of common units       $ (34,829)
Repurchases of common units, units       (539)
Redemption of limited partners units $ 2,363 $ 1,768 $ 2,596 $ 4,552
Redemption of limited partners units, units 54 41 59 105
Foreign currency translation gains (losses), net $ (18,255) $ (1,105) $ 149,244 $ (130,266)
Unrealized gains (losses) on derivative contracts, net 4,686 1,328 9,375 (21,465)
Reallocation of capital (32,847) (3,132) (71,663) (72,459)
Distributions and other (468,182) (431,451) (936,206) (862,226)
Ending balance $ 32,041,765 $ 32,173,980 $ 32,041,765 $ 32,173,980
Ending balance, Units 739,020 738,732 739,020 738,732
Prologis, L.P. [Member] | Common [Member] | Limited Partners [Member]        
Beginning balance $ 555,176 $ 573,481 $ 523,954 $ 355,076
Beginning balance, Units 12,856 13,158 12,142 9,933
Consolidated net earnings $ 10,397 $ 7,275 $ 16,674 $ 15,594
Effect of equity compensation plans $ 17,265 $ 16,561 $ 44,563 $ 43,000
Effect of equity compensation plans, units 30 66 1,085 1,257
Liberty Transaction, net of issuance costs       $ 210,190
Liberty Transaction, net of issuance costs, units       2,288
Redemption of limited partners units $ (76,558) $ (27,497) $ (108,163) $ (47,092)
Redemption of limited partners units, units (655) (310) (996) (564)
Foreign currency translation gains (losses), net $ (441) $ 20 $ 2,470 $ (2,281)
Unrealized gains (losses) on derivative contracts, net 74 30 155 (376)
Reallocation of capital 34,667 2,626 71,297 7,603
Distributions and other (10,254) (9,093) (20,624) (18,311)
Ending balance $ 530,326 $ 563,403 $ 530,326 $ 563,403
Ending balance, Units 12,231 12,914 12,231 12,914
Prologis, L.P. [Member] | Class A Common [Member] | Limited Partners [Member]        
Beginning balance $ 348,048 $ 350,961 $ 345,553 $ 288,187
Beginning balance, Units 8,595 8,613 8,595 8,613
Consolidated net earnings $ 6,456 $ 4,375 $ 10,447 $ 10,026
Redemption of limited partners units   $ (203)   $ (203)
Redemption of limited partners units, units   (5)   (5)
Foreign currency translation gains (losses), net (209) $ (9) 1,616 $ (1,417)
Unrealized gains (losses) on derivative contracts, net 50 15 101 (234)
Reallocation of capital (1,820) 506 366 64,856
Distributions and other (5,558) (5,567) (11,116) (11,137)
Ending balance $ 346,967 $ 350,078 $ 346,967 $ 350,078
Ending balance, Units 8,595 8,608 8,595 8,608