XML 29 R6.htm IDEA: XBRL DOCUMENT v3.21.1
Consolidated Statements of Equity - USD ($)
$ in Thousands
Total
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Distributions in Excess of Net Earnings [Member]
Noncontrolling Interests [Member]
Balance at Dec. 31, 2019 $ 26,071,784 $ 68,948 $ 6,318 $ 25,719,427 $ (990,398) $ (2,151,168) $ 3,418,657
Balance, shares at Dec. 31, 2019     631,797,000        
Consolidated net earnings 521,164         491,053 30,111
Effect of equity compensation plans 23,323   $ 5 (3,121)     26,439
Effect of equity compensation plans, shares     518,000        
Liberty Transaction, net of issuance costs 10,014,046   $ 1,067 9,801,412     211,567
Liberty Transaction, net of issuance costs, shares     106,723,000        
Repurchase of common shares (34,829)   $ (5) (34,824)      
Repurchase of common shares, shares     (539,000)        
Capital contributions 916,974           916,974
Redemption of noncontrolling interests (16,811)   $ 1 2,783     (19,595)
Redemption of noncontrolling interests, shares     64,000        
Foreign currency translation gains (losses), net (133,533)       (129,161)   (4,372)
Unrealized gains (losses) on derivative contracts, net (23,448)       (22,793)   (655)
Reallocation of equity       (69,327)     69,327
Dividends ($0.63 per common share for three months ended March 31, 2021 and $0.58 for three months ended March 31, 2020) and other distributions (562,800)     (9)   (430,766) (132,025)
Balance at Mar. 31, 2020 36,775,870 68,948 $ 7,386 35,416,341 (1,142,352) (2,090,881) 4,516,428
Balance, shares at Mar. 31, 2020     738,563,000        
Balance at Dec. 31, 2020 $ 36,324,580 63,948 $ 7,394 35,488,634 (1,193,739) (2,394,690) 4,353,033
Balance, shares at Dec. 31, 2020 739,381,000   739,381,000        
Consolidated net earnings $ 399,693         367,347 32,346
Effect of equity compensation plans 31,340   $ 3 4,039     27,298
Effect of equity compensation plans, shares     360,000        
Capital contributions 120           120
Redemption of noncontrolling interests (31,372)     233     (31,605)
Redemption of noncontrolling interests, shares     5,000        
Foreign currency translation gains (losses), net 171,759       167,499   4,260
Unrealized gains (losses) on derivative contracts, net 4,821       4,689   132
Reallocation of equity       (38,816)     38,816
Dividends ($0.63 per common share for three months ended March 31, 2021 and $0.58 for three months ended March 31, 2020) and other distributions (515,738)     (24)   (468,000) (47,714)
Balance at Mar. 31, 2021 $ 36,385,203 $ 63,948 $ 7,397 $ 35,454,066 $ (1,021,551) $ (2,495,343) $ 4,376,686
Balance, shares at Mar. 31, 2021 739,746,000   739,746,000