XML 54 R31.htm IDEA: XBRL DOCUMENT v3.21.1
Earnings Per Common Share or Unit (Tables)
3 Months Ended
Mar. 31, 2021
Earnings Per Share [Abstract]  
Computation of Basic and Diluted Earnings Per Share Unit

The computation of our basic and diluted earnings per share and unit was as follows (in thousands, except per share and unit amounts):

 

 

 

Three Months Ended

 

 

 

March 31,

 

Prologis, Inc.

 

2021

 

 

2020

 

Net earnings attributable to common stockholders – Basic

 

$

365,815

 

 

$

489,418

 

Net earnings attributable to exchangeable limited partnership units (1)

 

 

10,320

 

 

 

14,049

 

Adjusted net earnings attributable to common stockholders – Diluted

 

$

376,135

 

 

$

503,467

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding – Basic

 

 

738,998

 

 

 

698,272

 

Incremental weighted average effect on exchange of limited partnership units (1)

 

 

21,042

 

 

 

20,230

 

Incremental weighted average effect of equity awards

 

 

4,918

 

 

 

5,481

 

Weighted average common shares outstanding – Diluted (2)

 

 

764,958

 

 

 

723,983

 

 

 

 

 

 

 

 

 

 

Net earnings per share attributable to common stockholders:

 

 

 

 

 

 

 

 

Basic

 

$

0.50

 

 

$

0.70

 

Diluted

 

$

0.49

 

 

$

0.70

 

 

 

 

Three Months Ended

 

 

 

March 31,

 

Prologis, L.P.

 

2021

 

 

2020

 

Net earnings attributable to common unitholders

 

$

376,083

 

 

$

503,388

 

Net earnings attributable to Class A Units

 

 

(3,991

)

 

 

(5,651

)

Net earnings attributable to common unitholders – Basic

 

 

372,092

 

 

 

497,737

 

Net earnings attributable to Class A Units

 

 

3,991

 

 

 

5,651

 

Net earnings attributable to exchangeable other limited partnership units

 

 

52

 

 

 

79

 

Adjusted net earnings attributable to common unitholders – Diluted

 

$

376,135

 

 

$

503,467

 

 

 

 

 

 

 

 

 

 

Weighted average common partnership units outstanding – Basic

 

 

751,679

 

 

 

710,141

 

Incremental weighted average effect on exchange of Class A Units

 

 

8,062

 

 

 

8,062

 

Incremental weighted average effect on exchange of other limited partnership units

 

 

299

 

 

 

299

 

Incremental weighted average effect of equity awards of Prologis, Inc.

 

 

4,918

 

 

 

5,481

 

Weighted average common units outstanding – Diluted (2)

 

 

764,958

 

 

 

723,983

 

 

 

 

 

 

 

 

 

 

Net earnings per unit attributable to common unitholders:

 

 

 

 

 

 

 

 

Basic

 

$

0.50

 

 

$

0.70

 

Diluted

 

$

0.49

 

 

$

0.70

 

 

(1)

The exchangeable limited partnership units include the units as discussed in Note 7. Earnings allocated to the exchangeable OP units not held by the Parent have been included in the numerator and exchangeable common units have been included in the denominator for the purpose of computing diluted earnings per share for all periods as the per share and unit amount is the same.

 

(2)

Our total weighted average potentially dilutive shares and units outstanding consisted of the following:  

 

 

 

 

Three Months Ended

 

 

 

 

March 31,

 

 

 

 

2021

 

 

2020

 

 

Class A Units

 

 

8,062

 

 

 

8,062

 

 

Other limited partnership units

 

 

299

 

 

 

299

 

 

Equity awards

 

 

7,179

 

 

 

7,709

 

 

Prologis, L.P.

 

 

15,540

 

 

 

16,070

 

 

Common limited partnership units

 

 

12,681

 

 

 

11,869

 

 

Prologis, Inc.

 

 

28,221

 

 

 

27,939