XML 71 R42.htm IDEA: XBRL DOCUMENT v3.20.4
Earnings Per Common Share or Unit (Tables)
12 Months Ended
Dec. 31, 2020
Earnings Per Share [Abstract]  
Computation of Basic and Diluted Earnings Per Share Unit

The computation of our basic and diluted earnings per share and unit for the years ended December 31 was as follows (in thousands, except per share and unit amounts):

 

Prologis, Inc.

 

2020

 

 

2019

 

 

2018

 

Net earnings attributable to common stockholders – Basic

 

$

1,473,122

 

 

$

1,566,950

 

 

$

1,643,426

 

Net earnings attributable to exchangeable limited partnership units (1)

 

 

41,938

 

 

 

46,986

 

 

 

49,743

 

Adjusted net earnings attributable to common stockholders – Diluted

 

$

1,515,060

 

 

$

1,613,936

 

 

$

1,693,169

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding – Basic

 

 

728,323

 

 

 

630,580

 

 

 

567,367

 

Incremental weighted average effect on exchange of limited partnership units (1)

 

 

20,877

 

 

 

19,154

 

 

 

17,768

 

Incremental weighted average effect of equity awards

 

 

5,214

 

 

 

5,169

 

 

 

5,104

 

Weighted average common shares outstanding – Diluted (2)

 

 

754,414

 

 

 

654,903

 

 

 

590,239

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings per share attributable to common stockholders:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

2.02

 

 

$

2.48

 

 

$

2.90

 

Diluted

 

$

2.01

 

 

$

2.46

 

 

$

2.87

 

 

Prologis, L.P.

 

2020

 

 

2019

 

 

2018

 

Net earnings attributable to common unitholders

 

$

1,514,743

 

 

$

1,613,615

 

 

$

1,692,313

 

Net earnings attributable to Class A Units

 

 

(16,262

)

 

 

(20,454

)

 

 

(24,465

)

Net earnings attributable to common unitholders – Basic

 

 

1,498,481

 

 

 

1,593,161

 

 

 

1,667,848

 

Net earnings attributable to Class A Units

 

 

16,262

 

 

 

20,454

 

 

 

24,465

 

Net earnings attributable to exchangeable other limited partnership units

 

 

317

 

 

 

321

 

 

 

856

 

Adjusted net earnings attributable to common unitholders – Diluted

 

$

1,515,060

 

 

$

1,613,936

 

 

$

1,693,169

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common partnership units outstanding – Basic

 

 

740,860

 

 

 

641,128

 

 

 

575,798

 

Incremental weighted average effect on exchange of Class A Units

 

 

8,041

 

 

 

8,231

 

 

 

8,446

 

Incremental weighted average effect on exchange of other limited partnership units

 

 

299

 

 

 

375

 

 

 

891

 

Incremental weighted average effect of equity awards of Prologis, Inc.

 

 

5,214

 

 

 

5,169

 

 

 

5,104

 

Weighted average common units outstanding – Diluted (2)

 

 

754,414

 

 

 

654,903

 

 

 

590,239

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings per unit attributable to common unitholders:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

2.02

 

 

$

2.48

 

 

$

2.90

 

Diluted

 

$

2.01

 

 

$

2.46

 

 

$

2.87

 

 

(1)

The exchangeable limited partnership units include the units as discussed in Note 11. Earnings allocated to the exchangeable OP units not held by the Parent have been included in the numerator and exchangeable common units have been included in the denominator for the purpose of computing diluted earnings per share for all periods as the per share and unit amount is the same.

 

(2)

Our total weighted average potentially dilutive shares and units outstanding for the years ended December 31 consisted of the following:

 

 

 

2020

 

 

2019

 

 

2018

 

 

Class A Units

 

8,041

 

 

 

8,231

 

 

 

8,446

 

 

Other limited partnership units

 

299

 

 

 

375

 

 

 

891

 

 

Equity awards

 

7,798

 

 

 

7,933

 

 

 

8,175

 

 

Prologis, L.P.

 

16,138

 

 

 

16,539

 

 

 

17,512

 

 

Common limited partnership units

 

12,537

 

 

 

10,548

 

 

 

8,431

 

 

Prologis, Inc.

 

28,675

 

 

 

27,087

 

 

 

25,943