XML 65 R36.htm IDEA: XBRL DOCUMENT v3.20.4
Other Assets and Other Liabilities (Tables)
12 Months Ended
Dec. 31, 2020
Text Block [Abstract]  
Schedule of Other Assets

The following table summarizes our other assets, net of amortization and depreciation, if applicable, at December 31 (in thousands):

 

 

 

2020

 

 

2019

 

Acquired lease intangibles

 

$

726,821

 

 

$

314,179

 

Rent leveling

 

 

488,828

 

 

 

404,516

 

Leasing commissions

 

 

425,995

 

 

 

381,013

 

Accounts receivable

 

 

189,356

 

 

 

85,835

 

Value added taxes receivable

 

 

146,270

 

 

 

120,923

 

Prepaid assets

 

 

138,726

 

 

 

109,676

 

Fixed assets

 

 

117,700

 

 

 

107,468

 

Other notes receivable

 

 

44,751

 

 

 

35,308

 

Management contracts

 

 

13,610

 

 

 

14,888

 

Deferred income taxes

 

 

5,592

 

 

 

4,595

 

Derivative assets

 

 

1,667

 

 

 

13,266

 

Other

 

 

156,892

 

 

 

120,190

 

Total

 

$

2,456,208

 

 

$

1,711,857

 

Schedule of Other Liabilities

The following table summarizes our other liabilities, net of amortization, if applicable, at December 31 (in thousands):

 

 

 

2020

 

 

2019

 

Tenant security deposits

 

$

342,627

 

 

$

269,841

 

Acquired lease intangibles

 

 

197,807

 

 

 

58,525

 

Unearned rents

 

 

152,536

 

 

 

106,152

 

Income tax liabilities

 

 

86,210

 

 

 

65,652

 

Environmental liabilities

 

 

69,930

 

 

 

63,577

 

Indemnification liability

 

 

45,129

 

 

 

39,830

 

Derivative liabilities

 

 

36,482

 

 

 

23,851

 

Value added taxes payable

 

 

23,959

 

 

 

10,036

 

Liabilities associated with assets held for sale or contribution

 

 

16,214

 

 

 

41,994

 

Deferred income

 

 

15,437

 

 

 

11,971

 

Other

 

 

274,674

 

 

 

186,172

 

Total

 

$

1,261,005

 

 

$

877,601

 

Schedule of Amortization Expense and Rental Revenues

The following table summarizes the expected future amortization of leasing commissions and forgone rent (included in acquired lease intangibles above) into amortization expense and above and below market leases (included in acquired lease intangibles above) and rent leveling net assets into rental revenues, all based on the balances at December 31, 2020 (in thousands):

 

 

 

Amortization Expense

 

 

Net Decrease (Increase) to

Rental Revenues

 

2021

 

$

266,638

 

 

$

(39,910

)

2022

 

 

208,520

 

 

 

19,333

 

2023

 

 

159,608

 

 

 

48,081

 

2024

 

 

119,608

 

 

 

60,040

 

2025

 

 

87,538

 

 

 

60,778

 

Thereafter

 

 

211,129

 

 

 

242,474

 

Total

 

$

1,053,041

 

 

$

390,796