XML 104 R81.htm IDEA: XBRL DOCUMENT v3.20.2
Business Segments - Segment Reporting, Reconciliation of Revenues, Operating Income and Assets (Detail) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Dec. 31, 2019
Dec. 31, 2018
Segment Reporting Information [Line Items]            
Total revenues $ 1,082,773 $ 942,181 $ 3,327,138 $ 2,504,605    
Operating income 556,520 471,480 1,636,564 1,290,126    
General and administrative expenses 74,348 65,199 208,701 201,176    
Depreciation and amortization expenses 400,738 282,254 1,144,903 850,639    
Gains on dispositions of development properties and land, net 134,207 63,935 383,373 303,317    
Gains on other dispositions of investments in real estate, net 108,927 59,379 184,357 232,400    
Earnings from unconsolidated entities, net 73,972 46,302 216,844 151,524    
Interest expense (80,711) (60,244) (237,651) (179,873)    
Interest and other income (expense), net (5,866) 654 (4,469) 12,876    
Foreign currency and derivative gains (losses), net (100,974) 59,492 (48,481) 70,267    
Losses on early extinguishment of debt, net (98,266) (13,585) (164,606) (16,086)    
Earnings before income taxes 344,675 504,099 1,398,201 1,328,834    
Total assets 55,759,598   55,759,598   $ 40,031,850  
Investments in and advances to unconsolidated entities 7,310,960   7,310,960   6,237,371  
Assets held for sale or contribution 1,757,187   1,757,187   720,685  
Lease right-of-use assets 455,704   455,704   486,330  
Cash and cash equivalents 940,193 1,024,994 940,193 1,024,994 1,088,855 $ 343,856
Other assets 2,418,939   2,418,939   1,711,857  
Real Estate Operations [Member]            
Segment Reporting Information [Line Items]            
Total assets 45,348,057   45,348,057   31,590,756  
Operating Segments [Member]            
Segment Reporting Information [Line Items]            
Operating income 788,472 695,619 2,422,438 1,806,224    
Total assets 45,387,263   45,387,263   31,630,924  
Operating Segments [Member] | Real Estate Operations [Member]            
Segment Reporting Information [Line Items]            
Total revenues 983,780 711,714 2,810,896 2,111,189    
Operating income 735,270 528,556 2,080,106 1,551,476    
Operating Segments [Member] | Strategic Capital [Member]            
Segment Reporting Information [Line Items]            
Total revenues 98,993 230,467 516,242 393,416    
Operating income 53,202 167,063 342,332 254,748    
Total assets 39,206   39,206   40,168  
Operating Segments [Member] | U.S. [Member] | Real Estate Operations [Member]            
Segment Reporting Information [Line Items]            
Total revenues 933,916 667,889 2,660,178 1,969,191    
Operating income 699,255 497,686 1,976,985 1,450,393    
Total assets 41,605,862   41,605,862   27,999,868  
Operating Segments [Member] | U.S. [Member] | Strategic Capital [Member]            
Segment Reporting Information [Line Items]            
Total revenues 29,322 21,537 320,181 62,341    
Operating income 5,184 (10,129) 222,390 992    
Total assets 13,575   13,575   14,529  
Operating Segments [Member] | Other Americas | Real Estate Operations [Member]            
Segment Reporting Information [Line Items]            
Total revenues 21,132 22,723 66,947 70,435    
Operating income 15,288 16,698 48,561 51,616    
Total assets 1,074,504   1,074,504   1,332,237  
Operating Segments [Member] | Other Americas | Strategic Capital [Member]            
Segment Reporting Information [Line Items]            
Total revenues 8,851 8,276 27,558 29,800    
Operating income 6,276 4,402 17,803 19,179    
Operating Segments [Member] | Europe [Member] | Real Estate Operations [Member]            
Segment Reporting Information [Line Items]            
Total revenues 19,558 9,517 53,048 30,337    
Operating income 14,207 5,597 33,017 18,029    
Total assets 1,615,194   1,615,194   1,379,579  
Operating Segments [Member] | Europe [Member] | Strategic Capital [Member]            
Segment Reporting Information [Line Items]            
Total revenues 36,959 180,365 101,081 242,742    
Operating income 26,775 162,646 66,483 205,020    
Total assets 25,280   25,280   25,280  
Operating Segments [Member] | Asia [Member] | Real Estate Operations [Member]            
Segment Reporting Information [Line Items]            
Total revenues 9,174 11,585 30,723 41,226    
Operating income 6,520 8,575 21,543 31,438    
Total assets 1,052,497   1,052,497   879,072  
Operating Segments [Member] | Asia [Member] | Strategic Capital [Member]            
Segment Reporting Information [Line Items]            
Total revenues 23,861 20,289 67,422 58,533    
Operating income 14,967 10,144 35,656 29,557    
Total assets 351   351   359  
Reconciling Items [Member]            
Segment Reporting Information [Line Items]            
Operating income 556,520 471,480 1,636,564 1,290,126    
General and administrative expenses (74,348) (65,199) (208,701) (201,176)    
Depreciation and amortization expenses (400,738) (282,254) (1,144,903) (850,639)    
Gains on dispositions of development properties and land, net 134,207 63,935 383,373 303,317    
Gains on other dispositions of investments in real estate, net 108,927 59,379 184,357 232,400    
Earnings from unconsolidated entities, net 73,972 46,302 216,844 151,524    
Interest expense (80,711) (60,244) (237,651) (179,873)    
Interest and other income (expense), net (5,866) 654 (4,469) 12,876    
Foreign currency and derivative gains (losses), net (100,974) 59,492 (48,481) 70,267    
Losses on early extinguishment of debt, net (98,266) $ (13,585) (164,606) $ (16,086)    
Total assets 10,372,335   10,372,335   8,400,926  
Investments in and advances to unconsolidated entities 7,310,960   7,310,960   6,237,371  
Assets held for sale or contribution 1,757,187   1,757,187   720,685  
Lease right-of-use assets 112,319   112,319   111,439  
Cash and cash equivalents 940,193   940,193   1,088,855  
Other assets $ 251,676   $ 251,676   $ 242,576