XML 29 R9.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements of Capital - USD ($)
shares in Thousands, $ in Thousands
 3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Consolidated net earnings $ 521,164 $ 373,765
Effect of equity compensation plans 23,323 22,029
Capital contributions 916,974 6,538
Redemption of noncontrolling interests (16,811) (40,223)
Contribution to Brazil venture   (12,630)
Unrealized losses on derivative contracts, net (23,448) (2,633)
Noncontrolling Interests [Member]    
Consolidated net earnings 30,111 25,219
Effect of equity compensation plans 26,439 23,220
Capital contributions 916,974 6,538
Redemption of noncontrolling interests (19,595) (43,207)
Contribution to Brazil venture   (12,630)
Unrealized losses on derivative contracts, net $ (655) (79)
Class A Common [Member]    
Beginning balance, units 8,600  
Ending balance, units 8,600  
Prologis, L.P. [Member]    
Beginning balance $ 26,071,784 25,800,888
Consolidated net earnings 521,164 373,765
Effect of equity compensation plans 23,323 22,029
Liberty Transaction, net of issuance costs 10,014,046  
Repurchases of common units (34,829)  
Capital contributions 916,974 6,538
Redemption of noncontrolling interests   (21,093)
Redemption of limited partners units (16,811) (19,130)
Contribution to Brazil venture   (12,630)
Foreign currency translation gains (losses), net (133,533) 60,080
Unrealized losses on derivative contracts, net (23,448) (2,633)
Distributions ($0.58 per common unit for three months ended March 31, 2020 and $0.53 for three months ended March 31, 2019) and other (562,800) (383,753)
Ending balance 36,775,870 25,824,061
Prologis, L.P. [Member] | Noncontrolling Interests [Member]    
Beginning balance 2,775,394 2,836,469
Consolidated net earnings 16,141 14,645
Liberty Transaction, net of issuance costs 1,377  
Capital contributions 916,974 6,538
Redemption of noncontrolling interests   (11,258)
Contribution to Brazil venture   (12,630)
Foreign currency translation gains (losses), net (663) 263
Distributions ($0.58 per common unit for three months ended March 31, 2020 and $0.53 for three months ended March 31, 2019) and other (117,237) (34,506)
Ending balance 3,591,986 2,799,521
Prologis, L.P. [Member] | Preferred [Member] | General Partner    
Beginning balance $ 68,948 $ 68,948
Beginning balance, units 1,379 1,379
Ending balance $ 68,948 $ 68,948
Ending balance, units 1,379 1,379
Prologis, L.P. [Member] | Common [Member] | General Partner    
Beginning balance $ 22,584,179 $ 22,229,145
Beginning balance, units 631,797 629,616
Consolidated net earnings $ 491,053 $ 348,546
Effect of equity compensation plans $ (3,116) $ (1,191)
Effect of equity compensation plans, units 518 764
Liberty Transaction, net of issuance costs $ 9,802,479  
Liberty Transaction, net of issuance costs, units 106,723  
Repurchases of common units $ (34,829)  
Repurchases of common units, units (539)  
Redemption of noncontrolling interests   $ (9,835)
Redemption of limited partners units $ 2,784 $ 12,819
Redemption of limited partners units, units 64 363
Foreign currency translation gains (losses), net $ (129,161) $ 58,019
Unrealized losses on derivative contracts, net (22,793) (2,554)
Reallocation of capital (69,327) (33,304)
Distributions ($0.58 per common unit for three months ended March 31, 2020 and $0.53 for three months ended March 31, 2019) and other (430,775) (336,110)
Ending balance $ 32,190,494 $ 22,265,535
Ending balance, units 738,563 630,743
Prologis, L.P. [Member] | Common [Member] | Limited Partners [Member]    
Beginning balance $ 355,076 $ 371,281
Beginning balance, units 9,933 10,516
Consolidated net earnings $ 8,319 $ 5,968
Effect of equity compensation plans $ 26,439 $ 23,220
Effect of equity compensation plans, units 1,191 1,355
Liberty Transaction, net of issuance costs $ 210,190  
Liberty Transaction, net of issuance costs, shares 2,288  
Redemption of limited partners units $ (19,595) $ (31,949)
Redemption of limited partners units, units (254) (661)
Foreign currency translation gains (losses), net $ (2,301) $ 1,031
Unrealized losses on derivative contracts, net (406) (45)
Reallocation of capital 4,977 33,634
Distributions ($0.58 per common unit for three months ended March 31, 2020 and $0.53 for three months ended March 31, 2019) and other (9,218) (7,414)
Ending balance $ 573,481 $ 395,726
Ending balance, units 13,158 11,210
Prologis, L.P. [Member] | Class A Common [Member] | Limited Partners [Member]    
Beginning balance $ 288,187 $ 295,045
Beginning balance, units 8,613 8,849
Consolidated net earnings $ 5,651 $ 4,606
Foreign currency translation gains (losses), net (1,408) 767
Unrealized losses on derivative contracts, net (249) (34)
Reallocation of capital 64,350 (330)
Distributions ($0.58 per common unit for three months ended March 31, 2020 and $0.53 for three months ended March 31, 2019) and other (5,570) (5,723)
Ending balance $ 350,961 $ 294,331
Ending balance, units 8,613 8,849