XML 102 R79.htm IDEA: XBRL DOCUMENT v3.20.1
Business Segments - Segment Reporting, Reconciliation of Revenues, Operating Income and Assets (Detail) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Dec. 31, 2019
Dec. 31, 2018
Segment Reporting Information [Line Items]        
Total revenues $ 978,241 $ 772,052    
Operating income 468,057 376,590    
General and administrative expenses 69,689 69,701    
Depreciation and amortization expenses 345,970 284,009    
Gains on dispositions of development properties and land, net 162,750 42,441    
Gains on other dispositions of investments in real estate, net 31,491 145,767    
Earnings from unconsolidated entities, net 88,730 56,666    
Interest expense (75,642) (60,507)    
Interest and other income, net 370 7,910    
Foreign currency and derivative gains, net 113,329 8,734    
Losses on early extinguishment of debt, net (42,767) (2,116)    
Earnings before income taxes 552,077 387,277    
Total assets 55,007,247   $ 40,031,850  
Investments in and advances to unconsolidated entities 6,834,758   6,237,371  
Assets held for sale or contribution 1,975,524   720,685  
Lease right-of-use assets 510,191   486,330  
Cash and cash equivalents 807,871 251,030 1,088,855 $ 343,856
Other assets 2,428,955   1,711,857  
Real Estate Operations [Member]        
Segment Reporting Information [Line Items]        
Total assets 44,954,528   31,590,756  
Operating Segments [Member]        
Segment Reporting Information [Line Items]        
Operating income 689,475 542,092    
Total assets 44,994,372   31,630,924  
Operating Segments [Member] | Real Estate Operations [Member]        
Segment Reporting Information [Line Items]        
Total revenues 881,650 698,247    
Operating income 639,458 506,345    
Operating Segments [Member] | Strategic Capital [Member]        
Segment Reporting Information [Line Items]        
Total revenues 96,591 73,805    
Operating income 50,017 35,747    
Total assets 39,844   40,168  
Operating Segments [Member] | U.S. [Member] | Real Estate Operations [Member]        
Segment Reporting Information [Line Items]        
Total revenues 829,383 651,869    
Operating income 602,604 471,076    
Total assets 41,487,331   27,999,868  
Operating Segments [Member] | U.S. [Member] | Strategic Capital [Member]        
Segment Reporting Information [Line Items]        
Total revenues 34,342 20,268    
Operating income 13,624 3,327    
Total assets 14,211   14,529  
Operating Segments [Member] | Other Americas [Member] | Real Estate Operations [Member]        
Segment Reporting Information [Line Items]        
Total revenues 26,079 23,865    
Operating income 19,456 19,053    
Total assets 1,286,433   1,332,237  
Operating Segments [Member] | Other Americas [Member] | Strategic Capital [Member]        
Segment Reporting Information [Line Items]        
Total revenues 9,111 7,900    
Operating income 5,179 5,422    
Operating Segments [Member] | Europe [Member] | Real Estate Operations [Member]        
Segment Reporting Information [Line Items]        
Total revenues 15,502 8,557    
Operating income 10,155 5,544    
Total assets 1,474,343   1,379,579  
Operating Segments [Member] | Europe [Member] | Strategic Capital [Member]        
Segment Reporting Information [Line Items]        
Total revenues 32,590 28,838    
Operating income 20,594 19,151    
Total assets 25,280   25,280  
Operating Segments [Member] | Asia [Member] | Real Estate Operations [Member]        
Segment Reporting Information [Line Items]        
Total revenues 10,686 13,956    
Operating income 7,243 10,672    
Total assets 706,421   879,072  
Operating Segments [Member] | Asia [Member] | Strategic Capital [Member]        
Segment Reporting Information [Line Items]        
Total revenues 20,548 16,799    
Operating income 10,620 7,847    
Total assets 353   359  
Reconciling Items [Member]        
Segment Reporting Information [Line Items]        
Operating income 468,057 376,590    
General and administrative expenses (69,689) (69,701)    
Depreciation and amortization expenses (345,970) (284,009)    
Gains on dispositions of development properties and land, net 162,750 42,441    
Gains on other dispositions of investments in real estate, net 31,491 145,767    
Earnings from unconsolidated entities, net 88,730 56,666    
Interest expense (75,642) (60,507)    
Interest and other income, net 370 7,910    
Foreign currency and derivative gains, net 113,329 8,734    
Losses on early extinguishment of debt, net (42,767) $ (2,116)    
Total assets 10,012,875   8,400,926  
Investments in and advances to unconsolidated entities 6,834,758   6,237,371  
Assets held for sale or contribution 1,975,524   720,685  
Lease right-of-use assets 115,270   111,439  
Cash and cash equivalents 807,871   1,088,855  
Other assets $ 279,452   $ 242,576