XML 85 R6.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements of Equity - USD ($)
shares in Thousands, $ in Thousands
Total
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Distributions in Excess of Net Earnings [Member]
Noncontrolling Interests [Member]
Balance at Dec. 31, 2018 $ 25,800,888 $ 68,948 $ 6,296 $ 25,685,987 $ (1,084,671) $ (2,378,467) $ 3,502,795
Balance, shares at Dec. 31, 2018     629,616        
Consolidated net earnings 373,765         348,546 25,219
Effect of equity compensation plans 22,029   $ 7 (1,198)     23,220
Effect of equity compensation plans, shares     764        
Capital contributions 6,538           6,538
Redemption of noncontrolling interests (40,223)   $ 4 2,980     (43,207)
Redemption of noncontrolling interests, shares     363        
Contribution to Brazil venture (12,630)           (12,630)
Foreign currency translation gains (losses), net 60,080       58,019   2,061
Unrealized losses on derivative contracts, net (2,633)       (2,554)   (79)
Reallocation of equity       (33,304)     33,304
Dividends ($0.58 per common share for three months ended March 31, 2020 and $0.53 for three months ended March 31, 2019) and other distributions (383,753)     (16)   (336,094) (47,643)
Balance at Mar. 31, 2019 25,824,061 68,948 $ 6,307 25,654,449 (1,029,206) (2,366,015) 3,489,578
Balance, shares at Mar. 31, 2019     630,743        
Balance at Dec. 31, 2019 $ 26,071,784 68,948 $ 6,318 25,719,427 (990,398) (2,151,168) 3,418,657
Balance, shares at Dec. 31, 2019 631,797   631,797        
Consolidated net earnings $ 521,164         491,053 30,111
Effect of equity compensation plans 23,323   $ 5 (3,121)     26,439
Effect of equity compensation plans, shares     518        
Liberty Transaction, net of issuance costs 10,014,046   $ 1,067 9,801,412     211,567
Liberty Transaction, net of issuance costs, shares     106,723        
Repurchases of common shares (34,829)   $ (5) (34,824)      
Repurchase of Common shares, shares     (539)        
Capital contributions 916,974           916,974
Redemption of noncontrolling interests (16,811)   $ 1 2,783     (19,595)
Redemption of noncontrolling interests, shares     64        
Foreign currency translation gains (losses), net (133,533)       (129,161)   (4,372)
Unrealized losses on derivative contracts, net (23,448)       (22,793)   (655)
Reallocation of equity       (69,327)     69,327
Dividends ($0.58 per common share for three months ended March 31, 2020 and $0.53 for three months ended March 31, 2019) and other distributions (562,800)     (9)   (430,766) (132,025)
Balance at Mar. 31, 2020 $ 36,775,870 $ 68,948 $ 7,386 $ 35,416,341 $ (1,142,352) $ (2,090,881) $ 4,516,428
Balance, shares at Mar. 31, 2020 738,563   738,563