XML 82 R32.htm IDEA: XBRL DOCUMENT v3.20.1
Earnings Per Common Share or Unit (Tables)
3 Months Ended
Mar. 31, 2020
Earnings Per Share [Abstract]  
Computation of Basic and Diluted Earnings Per Share Unit

The computation of our basic and diluted earnings per share and unit was as follows (in thousands, except per share and unit amounts):

 

 

 

Three Months Ended

 

 

 

March 31,

 

Prologis, Inc.

 

2020

 

 

2019

 

Net earnings attributable to common stockholders – Basic

 

$

489,418

 

 

$

347,047

 

Net earnings attributable to exchangeable limited partnership units (1)

 

 

14,049

 

 

 

10,657

 

Adjusted net earnings attributable to common stockholders – Diluted

 

$

503,467

 

 

$

357,704

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding – Basic

 

 

698,272

 

 

 

629,676

 

Incremental weighted average effect on exchange of limited partnership units (1)

 

 

20,230

 

 

 

19,718

 

Incremental weighted average effect of equity awards

 

 

5,481

 

 

 

4,965

 

Weighted average common shares outstanding – Diluted (2)

 

 

723,983

 

 

 

654,359

 

 

 

 

 

 

 

 

 

 

Net earnings per share attributable to common stockholders:

 

 

 

 

 

 

 

 

Basic

 

$

0.70

 

 

$

0.55

 

Diluted

 

$

0.70

 

 

$

0.55

 

 

 

 

Three Months Ended

 

 

 

March 31,

 

Prologis, L.P.

 

2020

 

 

2019

 

Net earnings attributable to common unitholders

 

$

503,388

 

 

$

357,621

 

Net earnings attributable to Class A Units

 

 

(5,651

)

 

 

(4,606

)

Net earnings attributable to common unitholders – Basic

 

 

497,737

 

 

 

353,015

 

Net earnings attributable to Class A Units

 

 

5,651

 

 

 

4,606

 

Net earnings attributable to exchangeable other limited partnership units

 

 

79

 

 

 

83

 

Adjusted net earnings attributable to common unitholders – Diluted

 

$

503,467

 

 

$

357,704

 

 

 

 

 

 

 

 

 

 

Weighted average common partnership units outstanding – Basic

 

 

710,141

 

 

 

640,504

 

Incremental weighted average effect on exchange of Class A Units

 

 

8,062

 

 

 

8,356

 

Incremental weighted average effect on exchange of other limited partnership units

 

 

299

 

 

 

534

 

Incremental weighted average effect of equity awards of Prologis, Inc.

 

 

5,481

 

 

 

4,965

 

Weighted average common units outstanding – Diluted (2)

 

 

723,983

 

 

 

654,359

 

 

 

 

 

 

 

 

 

 

Net earnings per unit attributable to common unitholders:

 

 

 

 

 

 

 

 

Basic

 

$

0.70

 

 

$

0.55

 

Diluted

 

$

0.70

 

 

$

0.55

 

 

(1)

The exchangeable limited partnership units include the units as discussed in Note 8. Earnings allocated to the exchangeable OP units not held by the Parent have been included in the numerator and exchangeable common units have been included in the denominator for the purpose of computing diluted earnings per share for all periods as the per share and unit amount is the same.

 

(2)

Our total weighted average potentially dilutive shares and units outstanding consisted of the following:  

 

 

 

 

Three Months Ended

 

 

 

 

March 31,

 

 

 

 

2020

 

 

2019

 

 

Class A Units

 

 

8,062

 

 

 

8,356

 

 

Other limited partnership units

 

 

299

 

 

 

534

 

 

Equity awards

 

 

7,709

 

 

 

7,673

 

 

Prologis, L.P.

 

 

16,070

 

 

 

16,563

 

 

Common limited partnership units

 

 

11,869

 

 

 

10,828

 

 

Prologis, Inc.

 

 

27,939

 

 

 

27,391