XML 101 R43.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Earnings Per Common Share or Unit (Tables)
12 Months Ended
Dec. 31, 2019
Earnings Per Share [Abstract]  
Computation of Basic and Diluted Earnings Per Share Unit

The computation of our basic and diluted earnings per share and unit for the years ended December 31 was as follows (in thousands, except per share and unit amounts):

 

Prologis, Inc.

 

2019

 

 

2018

 

 

2017

 

Net earnings attributable to common stockholders – Basic

 

$

1,566,950

 

 

$

1,643,426

 

 

$

1,641,931

 

Net earnings attributable to exchangeable limited partnership units (1)

 

 

46,986

 

 

 

49,743

 

 

 

46,280

 

Adjusted net earnings attributable to common stockholders – Diluted

 

$

1,613,936

 

 

$

1,693,169

 

 

$

1,688,211

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding – Basic

 

 

630,580

 

 

 

567,367

 

 

 

530,400

 

Incremental weighted average effect on exchange of limited partnership units (1)

 

 

19,154

 

 

 

17,768

 

 

 

15,945

 

Incremental weighted average effect of equity awards

 

 

5,169

 

 

 

5,104

 

 

 

5,955

 

Weighted average common shares outstanding – Diluted (2)

 

 

654,903

 

 

 

590,239

 

 

 

552,300

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings per share attributable to common stockholders:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

2.48

 

 

$

2.90

 

 

$

3.10

 

Diluted

 

$

2.46

 

 

$

2.87

 

 

$

3.06

 

 

Prologis, L.P.

 

2019

 

 

2018

 

 

2017

 

Net earnings attributable to common unitholders

 

$

1,613,615

 

 

$

1,692,313

 

 

$

1,686,945

 

Net earnings attributable to Class A Units

 

 

(20,454

)

 

 

(24,465

)

 

 

(26,642

)

Net earnings attributable to common unitholders – Basic

 

 

1,593,161

 

 

 

1,667,848

 

 

 

1,660,303

 

Net earnings attributable to Class A Units

 

 

20,454

 

 

 

24,465

 

 

 

26,642

 

Net earnings attributable to exchangeable other limited partnership units

 

 

321

 

 

 

856

 

 

 

1,266

 

Adjusted net earnings attributable to common unitholders – Diluted

 

$

1,613,936

 

 

$

1,693,169

 

 

$

1,688,211

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common partnership units outstanding – Basic

 

 

641,128

 

 

 

575,798

 

 

 

536,335

 

Incremental weighted average effect on exchange of Class A Units

 

 

8,231

 

 

 

8,446

 

 

 

8,607

 

Incremental weighted average effect on exchange of other limited partnership units

 

 

375

 

 

 

891

 

 

 

1,403

 

Incremental weighted average effect of equity awards of Prologis, Inc.

 

 

5,169

 

 

 

5,104

 

 

 

5,955

 

Weighted average common units outstanding – Diluted (2)

 

 

654,903

 

 

 

590,239

 

 

 

552,300

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings per unit attributable to common unitholders:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

2.48

 

 

$

2.90

 

 

$

3.10

 

Diluted

 

$

2.46

 

 

$

2.87

 

 

$

3.06

 

 

(1)

The exchangeable limited partnership units include the units as discussed in Note 11. Earnings allocated to the exchangeable OP units not held by the Parent have been included in the numerator and exchangeable common units have been included in the denominator for the purpose of computing diluted earnings per share for all periods as the per share and unit amount is the same.

 

(2)

Our total weighted average potentially dilutive shares and units outstanding for the years ended December 31 consisted of the following:

 

 

 

2019

 

 

2018

 

 

2017

 

 

Class A Units

 

8,231

 

 

 

8,446

 

 

 

8,607

 

 

Other limited partnership units

 

375

 

 

 

891

 

 

 

1,403

 

 

Equity awards

 

7,933

 

 

 

8,175

 

 

 

9,183

 

 

Prologis, L.P.

 

16,539

 

 

 

17,512

 

 

 

19,193

 

 

Common limited partnership units

 

10,548

 

 

 

8,431

 

 

 

5,935

 

 

Prologis, Inc.

 

27,087

 

 

 

25,943

 

 

 

25,128