XML 108 R37.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Other Assets and Other Liabilities (Tables)
12 Months Ended
Dec. 31, 2019
Text Block [Abstract]  
Schedule of Other Assets

The following table summarizes our other assets, net of amortization and depreciation, if applicable, at December 31 (in thousands):

 

 

 

2019

 

 

2018

 

Rent leveling

 

$

404,516

 

 

$

346,116

 

Leasing commissions

 

 

381,013

 

 

 

346,852

 

Acquired lease intangibles

 

 

314,179

 

 

 

450,690

 

Value added taxes receivable

 

 

120,923

 

 

 

97,047

 

Prepaid assets

 

 

109,676

 

 

 

108,581

 

Fixed assets

 

 

107,468

 

 

 

112,211

 

Accounts receivable

 

 

85,835

 

 

 

107,141

 

Other notes receivable

 

 

35,308

 

 

 

35,338

 

Management contracts

 

 

14,888

 

 

 

16,257

 

Derivative assets

 

 

13,266

 

 

 

22,731

 

Deferred income taxes

 

 

4,595

 

 

 

8,767

 

Other

 

 

120,190

 

 

 

124,188

 

Total

 

$

1,711,857

 

 

$

1,775,919

 

Schedule of Other Liabilities

The following table summarizes our other liabilities, net of amortization, if applicable, at December 31 (in thousands):

 

 

 

2019

 

 

2018

 

Tenant security deposits

 

$

269,841

 

 

$

240,467

 

Unearned rents

 

 

106,152

 

 

 

86,083

 

Income tax liabilities

 

 

65,652

 

 

 

59,766

 

Environmental liabilities

 

 

63,577

 

 

 

88,863

 

Acquired lease intangibles

 

 

58,525

 

 

 

76,087

 

Liabilities associated with assets held for sale or contribution

 

 

41,994

 

 

 

12,972

 

Indemnification liability

 

 

39,830

 

 

 

36,476

 

Derivative liabilities

 

 

23,851

 

 

 

8,159

 

Deferred income

 

 

11,971

 

 

 

10,088

 

Value added taxes payable

 

 

10,036

 

 

 

11,037

 

Other

 

 

186,172

 

 

 

136,448

 

Total

 

$

877,601

 

 

$

766,446

 

Schedule of Amortization Expense and Rental Revenues

The following table summarizes the expected future amortization of leasing commissions and forgone rent (included in acquired lease intangibles) into amortization expense and above and below market leases (included in acquired lease intangibles) and rent leveling net assets into rental revenues, all based on the balances at December 31, 2019 (in thousands):

 

 

 

Amortization Expense

 

 

Net Decrease (Increase) to

Rental Revenues

 

2020

 

$

170,807

 

 

$

(16,377

)

2021

 

 

134,137

 

 

 

20,076

 

2022

 

 

104,372

 

 

 

41,895

 

2023

 

 

79,452

 

 

 

49,773

 

2024

 

 

56,699

 

 

 

46,305

 

Thereafter

 

 

125,877

 

 

 

228,167

 

Total

 

$

671,344

 

 

$

369,839