XML 53 R25.htm IDEA: XBRL DOCUMENT v3.19.2
Real Estate (Tables)
6 Months Ended
Jun. 30, 2019
Real Estate [Abstract]  
Investments in Real Estate Properties

Investments in real estate properties consisted of the following (dollars and square feet in thousands):

 

 

Square Feet

 

 

Number of Buildings

 

 

 

 

 

June 30,

 

 

December 31,

 

 

June 30,

 

 

December 31,

 

 

June 30,

 

December 31,

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

2019

 

2018

 

Operating properties:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Buildings and improvements

 

354,320

 

 

 

354,762

 

 

 

1,879

 

 

 

1,858

 

 

$

22,822,198

 

$

22,587,267

 

Improved land

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8,183,086

 

 

8,044,888

 

Development portfolio, including

     land costs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prestabilized

 

8,312

 

 

 

8,709

 

 

 

34

 

 

 

30

 

 

 

696,843

 

 

828,064

 

Properties under development

 

21,859

 

 

 

27,715

 

 

 

59

 

 

 

70

 

 

 

1,262,391

 

 

1,314,737

 

Land (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,156,846

 

 

1,192,220

 

Other real estate investments (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

773,687

 

 

619,811

 

Total investments in real estate

     properties

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

34,895,051

 

 

34,586,987

 

Less accumulated depreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,085,219

 

 

4,656,680

 

Net investments in real estate

     properties

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

29,809,832

 

$

29,930,307

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

At June 30, 2019 and December 31, 2018, our land is comprised of 4,710 and 4,929 acres, respectively.

 

(2)

Included in other real estate investments were: (i) non-logistics real estate; (ii) land parcels that are ground leased to third parties; (iii) our corporate headquarters; (iv) costs related to future development projects, including purchase options on land; (v) earnest money deposits associated with potential acquisitions; and (vi) infrastructure costs related to projects we are developing on behalf of others.

Summary of Properties Acquired

The following table summarizes our real estate acquisition activity (dollars and square feet in thousands, except for acres of land):

 

 

 

Three Months Ended

June 30,

 

 

Six Months Ended

June 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Number of operating properties

 

 

1

 

 

 

3

 

 

 

13

 

 

 

3

 

Square feet of operating properties

 

 

36

 

 

 

883

 

 

 

1,003

 

 

 

883

 

Acres of land

 

 

277

 

 

 

429

 

 

 

465

 

 

 

808

 

Acquisition cost of net investments in real estate properties (1)

 

$

204,935

 

 

$

179,358

 

 

$

517,187

 

 

$

314,299

 

   

(1)

Includes the acquisition cost of properties classified in other real estate investments of $137.2 million for the three and six months ended June 30, 2019. We did not acquire any properties classified in other real estate investments during the three and six months ended June 30, 2018.

Number Of Properties Disposed

The following table summarizes our gains on real estate transactions, net (dollars and square feet in thousands):

 

 

 

Three Months Ended

June 30,

 

 

Six Months Ended

June 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Contributions to unconsolidated entities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of properties

 

 

8

 

 

 

3

 

 

 

27

 

 

 

11

 

Square feet

 

 

4,173

 

 

 

1,164

 

 

 

12,322

 

 

 

4,242

 

Net proceeds (1) (2)

 

$

742,544

 

 

$

125,917

 

 

$

1,486,709

 

 

$

665,739

 

Gains on contributions, net (1) (2)

 

$

221,552

 

 

$

33,527

 

 

$

258,690

 

 

$

201,253

 

Dispositions to third parties

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of properties

 

 

-

 

 

 

7

 

 

 

2

 

 

 

18

 

Square feet

 

 

-

 

 

 

4,139

 

 

 

670

 

 

 

5,442

 

Net proceeds (1)

 

$

2,516

 

 

$

314,141

 

 

$

54,540

 

 

$

402,122

 

Gains on dispositions, net (1)

 

$

2,643

 

 

$

60,734

 

 

$

18,691

 

 

$

88,119

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total gains on contributions and dispositions, net

 

$

224,195

 

 

$

94,261

 

 

$

277,381

 

 

$

289,372

 

Gain on partial redemption of investment in an unconsolidated

     co-investment venture (3)

 

 

-

 

 

 

-

 

 

 

135,022

 

 

 

-

 

Total gains on real estate transactions, net

 

$

224,195

 

 

$

94,261

 

 

$

412,403

 

 

$

289,372

 

 

(1)

Includes the contribution and disposition of land parcels.   

 

(2)

In January 2019, we formed Prologis Brazil Logistics Venture (“PBLV”), a Brazilian unconsolidated co-investment venture, with one partner. We contributed an initial portfolio of real estate properties to PBLV consisting of 14 operating properties totaling 6.9 million square feet and 371 acres of land. We received cash proceeds and units for our 20% equity interest.

 

(3)

See Note 4 for more information on this transaction.

 

Summary of Minimum Lease Payments Due from Our Customers on Leases

The following table summarizes the minimum lease payments due from our customers on leases with lease periods greater than one year for space in our operating properties, prestabilized and under development properties, leases of land subject to ground leases and assets held for sale or contribution at June 30, 2019 (in thousands):

 

2019

 

$

1,025,461

 

2020

 

 

2,011,029

 

2021

 

 

1,745,388

 

2022

 

 

1,424,837

 

2023

 

 

1,135,391

 

Thereafter

 

 

3,652,444

 

Total

 

$

10,994,550

 

Fixed, Future Minimum Rental Payments, Excluding Variable Costs Under Non-Cancelable Operating Leases

The following table summarizes the fixed, future minimum rental payments, excluding variable costs, which are discounted by our incremental borrowing rates to calculate the lease liabilities of our operating leases in which we are the lessee and for which the lease has commenced (in thousands):

 

 

June 30, 2019

 

 

December 31, 2018

 

2019

 

$

22,898

 

 

$

38,769

 

2020

 

 

45,277

 

 

 

38,267

 

2021

 

 

45,697

 

 

 

34,307

 

2022

 

 

38,659

 

 

 

32,312

 

2023

 

 

32,979

 

 

 

30,180

 

Thereafter

 

 

678,569

 

 

 

670,147

 

Total undiscounted rental payments

 

 

864,079

 

 

$

843,982

 

Less imputed interest

 

 

460,909

 

 

 

 

 

Total lease liabilities

 

$

403,170