XML 40 R9.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated Statements of Capital - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Consolidated net earnings $ 373,765 $ 391,959
Effect of equity compensation plans 22,029 6,057
Capital contributions 6,538 850
Redemption of noncontrolling interests 40,223 15,776
Contribution to Brazil venture (12,630)  
Unrealized losses on derivative contracts, net (2,633) (6,287)
Non-controlling Interests [Member]    
Consolidated net earnings 25,219 24,581
Effect of equity compensation plans 23,220 11,405
Capital contributions 6,538 850
Redemption of noncontrolling interests 43,207 14,645
Contribution to Brazil venture (12,630)  
Unrealized losses on derivative contracts, net $ (79) (182)
Class A Common [Member]    
Beginning balance, units 8,800  
Ending balance, units 8,800  
Prologis, L.P. [Member]    
Beginning balance $ 25,800,888 18,705,741
Consolidated net earnings 373,765 391,959
Effect of equity compensation plans 22,029 6,057
Capital contributions 6,538 850
Redemption of noncontrolling interests (21,093) (2,520)
Redemption of limited partners units (19,130) (13,256)
Contribution to Brazil venture (12,630)  
Foreign currency translation gains, net 60,080 4,770
Unrealized losses on derivative contracts, net (2,633) (6,287)
Distributions ($0.53 and $0.48 per common unit for 2019 and 2018) and other (383,753) (299,194)
Ending balance 25,824,061 18,788,120
Prologis, L.P. [Member] | Non-controlling Interests [Member]    
Beginning balance 2,836,469 2,660,242
Consolidated net earnings 14,645 14,058
Capital contributions 6,538 850
Redemption of noncontrolling interests (11,258) (1,389)
Contribution to Brazil venture (12,630)  
Foreign currency translation gains, net 263 219
Distributions ($0.53 and $0.48 per common unit for 2019 and 2018) and other (34,506) (30,946)
Ending balance 2,799,521 2,643,034
Prologis, L.P. [Member] | Preferred [Member] | General Partner    
Beginning balance $ 68,948 $ 68,948
Beginning balance, units 1,379 1,379
Ending balance $ 68,948 $ 68,948
Ending balance, units 1,379 1,379
Prologis, L.P. [Member] | Common [Member] | General Partner    
Beginning balance $ 22,229,145 $ 15,562,210
Beginning balance, units 629,616 532,186
Consolidated net earnings $ 348,546 $ 367,378
Effect of equity compensation plans $ (1,191) $ (5,348)
Effect of equity compensation plans, shares 764 921
Redemption of noncontrolling interests $ (9,835) $ (1,131)
Redemption of limited partners units $ 12,819  
Redemption of limited partners units, units 363  
Foreign currency translation gains, net $ 58,019 4,420
Unrealized losses on derivative contracts, net (2,554) (6,105)
Reallocation of capital (33,304) (52,505)
Distributions ($0.53 and $0.48 per common unit for 2019 and 2018) and other (336,110) (257,792)
Ending balance $ 22,265,535 $ 15,611,127
Ending balance, units 630,743 533,107
Prologis, L.P. [Member] | Common [Member] | Limited Partners [Member]    
Beginning balance $ 371,281 $ 165,401
Beginning balance, units 10,516 5,656
Consolidated net earnings $ 5,968 $ 4,670
Effect of equity compensation plans $ 23,220 $ 11,405
Effect of equity compensation plans, shares 1,355 1,953
Redemption of limited partners units $ (31,949) $ (13,256)
Redemption of limited partners units, units (661) (213)
Foreign currency translation gains, net $ 1,031 $ 61
Unrealized losses on derivative contracts, net (45) (85)
Reallocation of capital 33,634 53,084
Distributions ($0.53 and $0.48 per common unit for 2019 and 2018) and other (7,414) (4,705)
Ending balance $ 395,726 $ 216,575
Ending balance, units 11,210 7,396
Prologis, L.P. [Member] | Class A Common [Member] | Limited Partners [Member]    
Beginning balance $ 295,045 $ 248,940
Beginning balance, units 8,849 8,894
Consolidated net earnings $ 4,606 $ 5,853
Foreign currency translation gains, net 767 70
Unrealized losses on derivative contracts, net (34) (97)
Reallocation of capital (330) (579)
Distributions ($0.53 and $0.48 per common unit for 2019 and 2018) and other (5,723) (5,751)
Ending balance $ 294,331 $ 248,436
Ending balance, units 8,849 8,894