XML 108 R77.htm IDEA: XBRL DOCUMENT v3.19.1
Business Segments - Segment Reporting, Reconciliation of Revenues, Operating Income and Assets (Detail) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Jan. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Segment Reporting Information [Line Items]          
Total revenues $ 772,052 $ 693,656      
Operating income 376,590 432,218      
General and administrative expenses 69,701 62,428      
Depreciation and amortization expenses 284,009 204,081      
Gains on real estate transactions, net 188,208 195,111      
Earnings from unconsolidated entities, net 56,666 62,656      
Interest expense (60,507) (47,245)      
Interest and other income, net 7,910 1,976      
Foreign currency and derivative gains (losses), net 8,734 (41,094)      
Losses on early extinguishment of debt, net (2,116) 0      
Earnings before income taxes 387,277 408,511      
Total assets 38,392,112     $ 38,417,664  
Investments in and advances to unconsolidated entities 5,613,060     5,745,294  
Assets held for sale or contribution 899,976     622,288  
Lease right-of-use assets 383,704   $ 393,000 0  
Cash and cash equivalents 251,030 458,099   343,856 $ 447,046
Other assets 1,717,255     1,775,919  
Real Estate Operations [Member]          
Segment Reporting Information [Line Items]          
Total assets 31,220,991     31,431,376  
Operating Segments [Member]          
Segment Reporting Information [Line Items]          
Operating income 542,092 503,616      
Total assets 31,262,122     31,472,913  
Operating Segments [Member] | Real Estate Operations [Member]          
Segment Reporting Information [Line Items]          
Total revenues 698,247 560,695      
Operating income 506,345 414,515      
Operating Segments [Member] | Strategic Capital [Member]          
Segment Reporting Information [Line Items]          
Total revenues 73,805 132,961      
Operating income 35,747 89,101      
Total assets 41,131     41,537  
Operating Segments [Member] | U.S. [Member] | Real Estate Operations [Member]          
Segment Reporting Information [Line Items]          
Total revenues 651,869 499,257      
Operating income 471,076 369,364      
Total assets 28,113,087     27,666,200  
Operating Segments [Member] | U.S. [Member] | Strategic Capital [Member]          
Segment Reporting Information [Line Items]          
Total revenues 20,268 16,069      
Operating income 3,327 (4,236)      
Total assets 15,483     15,802  
Operating Segments [Member] | Other Americas [Member] | Real Estate Operations [Member]          
Segment Reporting Information [Line Items]          
Total revenues 23,865 30,431      
Operating income 19,053 22,923      
Total assets 1,185,389     1,712,862  
Operating Segments [Member] | Other Americas [Member] | Strategic Capital [Member]          
Segment Reporting Information [Line Items]          
Total revenues 7,900 6,153      
Operating income 5,422 2,907      
Operating Segments [Member] | Europe [Member] | Real Estate Operations [Member]          
Segment Reporting Information [Line Items]          
Total revenues 8,557 17,202      
Operating income 5,544 12,459      
Total assets 1,158,984     1,040,061  
Operating Segments [Member] | Europe [Member] | Strategic Capital [Member]          
Segment Reporting Information [Line Items]          
Total revenues 28,838 38,817      
Operating income 19,151 27,663      
Total assets 25,280     25,280  
Operating Segments [Member] | Asia [Member] | Real Estate Operations [Member]          
Segment Reporting Information [Line Items]          
Total revenues 13,956 13,805      
Operating income 10,672 9,769      
Total assets 763,531     1,012,253  
Operating Segments [Member] | Asia [Member] | Strategic Capital [Member]          
Segment Reporting Information [Line Items]          
Total revenues 16,799 71,922      
Operating income 7,847 62,767      
Total assets 368     455  
Reconciling Items [Member]          
Segment Reporting Information [Line Items]          
Operating income 376,590 432,218      
General and administrative expenses (69,701) (62,428)      
Depreciation and amortization expenses (284,009) (204,081)      
Gains on real estate transactions, net 188,208 195,111      
Earnings from unconsolidated entities, net 56,666 62,656      
Interest expense (60,507) (47,245)      
Interest and other income, net 7,910 $ 1,976      
Total assets 7,129,990     6,944,751  
Investments in and advances to unconsolidated entities 5,613,060     5,745,294  
Assets held for sale or contribution 899,976     622,288  
Lease right-of-use assets 116,012     0  
Cash and cash equivalents 251,030     343,856  
Other assets $ 249,912     $ 233,313