XML 59 R28.htm IDEA: XBRL DOCUMENT v3.19.1
Debt (Tables)
3 Months Ended
Mar. 31, 2019
Debt Disclosure [Abstract]  
Debt Summary The following table summarizes our debt (dollars in thousands):

 

 

 

March 31, 2019

 

 

December 31, 2018

 

 

 

Weighted Average Interest Rate (1)

 

 

Amount

Outstanding (2)

 

 

Weighted Average Interest Rate (1)

 

 

Amount

Outstanding (2)

 

Credit facilities

 

 

1.5

%

 

$

26,180

 

 

 

3.4

%

 

$

50,500

 

Senior notes

 

 

2.7

%

 

 

8,314,678

 

 

 

2.7

%

 

 

8,304,147

 

Term loans and unsecured other

 

 

0.9

%

 

 

1,411,343

 

 

 

1.8

%

 

 

1,921,428

 

Secured mortgage

 

 

4.3

%

 

 

953,938

 

 

 

5.1

%

 

 

813,740

 

Total

 

 

2.6

%

 

$

10,706,139

 

 

 

2.7

%

 

$

11,089,815

 

 

(1)

The interest rates presented represent the effective interest rates (including amortization of debt issuance costs and the noncash premiums or discounts) at the end of the period for the debt outstanding and include the impact of undesignated and designated interest rate swaps, which effectively fix the interest rate on our variable rate debt.

 

(2)

We borrow in the functional currencies of the countries where we invest. Included in the outstanding balances were borrowings denominated in the following currencies:

 

 

 

 

March 31, 2019

 

 

December 31, 2018

 

 

 

 

Amount

Outstanding

 

 

% of Total

 

 

Amount

Outstanding

 

 

% of Total

 

 

British pound sterling

 

$

676,732

 

 

 

6.3

%

 

$

635,972

 

 

 

5.8

%

 

Canadian dollar

 

 

271,975

 

 

 

2.5

%

 

 

266,337

 

 

 

2.4

%

 

Euro

 

 

4,803,307

 

 

 

44.9

%

 

 

4,893,693

 

 

 

44.1

%

 

Japanese yen

 

 

2,182,119

 

 

 

20.4

%

 

 

1,951,844

 

 

 

17.6

%

 

U.S. dollar

 

 

2,772,006

 

 

 

25.9

%

 

 

3,341,969

 

 

 

30.1

%

 

Total

 

$

10,706,139

 

 

 

 

 

 

$

11,089,815

 

 

 

 

 

Credit Facilities

The following table summarizes information about our Credit Facilities at March 31, 2019 (in millions):

 

 

 

 

 

Aggregate lender commitments

 

$

3,932

 

Less:

 

 

 

 

Borrowings outstanding

 

 

26

 

Outstanding letters of credit

 

 

31

 

Current availability

 

$

3,875

 

Long-Term Debt Maturities

Principal payments due on our debt for the remainder of 2019 and for each year through the period ended December 31, 2023, and thereafter were as follows at March 31, 2019 (in thousands):

 

 

 

Unsecured

 

 

 

 

 

 

 

 

 

Credit

 

 

Senior

 

 

Term Loans

 

 

Secured

 

 

 

 

 

Maturity

 

Facilities

 

 

Notes

 

 

and Other

 

 

Mortgage

 

 

Total

 

2019 (1)

 

$

-

 

 

$

-

 

 

$

593

 

 

$

252,100

 

 

$

252,693

 

2020 (1)

 

 

-

 

 

 

1,123,500

 

 

 

621

 

 

 

25,101

 

 

 

1,149,222

 

2021

 

 

-

 

 

 

786,450

 

 

 

677

 

 

 

229,913

 

 

 

1,017,040

 

2022

 

 

-

 

 

 

786,450

 

 

 

741

 

 

 

12,161

 

 

 

799,352

 

2023 (2)

 

 

26,180

 

 

 

850,000

 

 

 

128,519

 

 

 

39,307

 

 

 

1,044,006

 

Thereafter

 

 

-

 

 

 

4,826,846

 

 

 

1,290,138

 

 

 

397,983

 

 

 

6,514,967

 

Subtotal

 

 

26,180

 

 

 

8,373,246

 

 

 

1,421,289

 

 

 

956,565

 

 

 

10,777,280

 

Premiums (discounts), net

 

 

-

 

 

 

(24,944)

 

 

 

-

 

 

 

831

 

 

 

(24,113)

 

Debt issuance costs, net

 

 

-

 

 

 

(33,624)

 

 

 

(9,946)

 

 

 

(3,458)

 

 

 

(47,028)

 

Total

 

$

26,180

 

 

$

8,314,678

 

 

$

1,411,343

 

 

$

953,938

 

 

$

10,706,139

 

 

(1)

We expect to repay the amounts maturing in the next twelve months with cash generated from operations, proceeds from dispositions of real estate properties, or as necessary, with borrowings on our Credit Facilities.

 

(2)

Included in the 2023 maturities was the Global Facility that can be extended until 2024.