XML 32 R7.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Operating activities:    
Consolidated net earnings $ 756,950 $ 508,669
Adjustments to reconcile net earnings to net cash provided by operating activities:    
Straight-lined rents and amortization of above and below market leases (26,369) (48,920)
Equity-based compensation awards 39,082 37,604
Depreciation and amortization 407,754 454,736
Earnings from unconsolidated entities, net (125,205) (117,201)
Operating distributions from unconsolidated entities 175,960 141,256
Decrease (increase) in operating receivables from unconsolidated entities 6,589 (117,675)
Amortization of debt discounts (premiums), net of debt issuance costs 5,971 (4,445)
Gains on dispositions of investments in real estate, net (289,372) (180,331)
Unrealized foreign currency and derivative losses (gains), net (52,595) 35,266
Losses on early extinguishment of debt, net 702 30,596
Deferred income tax expense (benefit) (1,194) 2,268
Decrease (increase) in accounts receivable and other assets (35,756) 61,452
Decrease in accounts payable and accrued expenses and other liabilities (89,293) (58,115)
Net cash provided by operating activities 773,224 745,160
Investing activities:    
Real estate development (788,604) (715,294)
Real estate acquisitions (289,031) (202,088)
Tenant improvements and lease commissions on previously leased space (59,342) (75,342)
Property improvements (33,289) (37,253)
Proceeds from dispositions and contributions of real estate properties 901,808 836,107
Investments in and advances to unconsolidated entities (83,250) (144,894)
Return of investment from unconsolidated entities 134,640 133,677
Proceeds from repayment of notes receivable backed by real estate 34,260 32,100
Proceeds from the settlement of net investment hedges 0 7,541
Payments on the settlement of net investment hedges (3,966) (5,058)
Net cash used in investing activities (186,774) (170,504)
Financing activities:    
Proceeds from issuance of common stock/units 4,322 25,374
Dividends/distributions paid on common and preferred stock/units (515,245) (470,792)
Noncontrolling interests contributions 26,174 135,857
Noncontrolling interests distributions (121,524) (99,896)
Settlement of noncontrolling interests (23,768) (789,626)
Tax paid for shares withheld (26,694) (18,894)
Debt issuance costs paid (6,386) (6,151)
Net payments on credit facilities (307,086) (33,745)
Repurchase and payments of debt (1,251,830) (2,002,519)
Proceeds from issuance of debt 1,721,793 2,134,041
Net cash used in financing activities (500,244) (1,126,351)
Effect of foreign currency exchange rate changes on cash (5,422) 15,733
Net increase (decrease) in cash and cash equivalents 80,784 (535,962)
Cash and cash equivalents, beginning of period 447,046 807,316
Cash and cash equivalents, end of period 527,830 271,354
Prologis, L.P. [Member]    
Operating activities:    
Consolidated net earnings 756,950 508,669
Adjustments to reconcile net earnings to net cash provided by operating activities:    
Straight-lined rents and amortization of above and below market leases (26,369) (48,920)
Equity-based compensation awards 39,082 37,604
Depreciation and amortization 407,754 454,736
Earnings from unconsolidated entities, net (125,205) (117,201)
Operating distributions from unconsolidated entities 175,960 141,256
Decrease (increase) in operating receivables from unconsolidated entities 6,589 (117,675)
Amortization of debt discounts (premiums), net of debt issuance costs 5,971 (4,445)
Gains on dispositions of investments in real estate, net (289,372) (180,331)
Unrealized foreign currency and derivative losses (gains), net (52,595) 35,266
Losses on early extinguishment of debt, net 702 30,596
Deferred income tax expense (benefit) (1,194) 2,268
Decrease (increase) in accounts receivable and other assets (35,756) 61,452
Decrease in accounts payable and accrued expenses and other liabilities (89,293) (58,115)
Net cash provided by operating activities 773,224 745,160
Investing activities:    
Real estate development (788,604) (715,294)
Real estate acquisitions (289,031) (202,088)
Tenant improvements and lease commissions on previously leased space (59,342) (75,342)
Property improvements (33,289) (37,253)
Proceeds from dispositions and contributions of real estate properties 901,808 836,107
Investments in and advances to unconsolidated entities (83,250) (144,894)
Return of investment from unconsolidated entities 134,640 133,677
Proceeds from repayment of notes receivable backed by real estate 34,260 32,100
Proceeds from the settlement of net investment hedges 0 7,541
Payments on the settlement of net investment hedges (3,966) (5,058)
Net cash used in investing activities (186,774) (170,504)
Financing activities:    
Proceeds from issuance of common stock/units 4,322 25,374
Dividends/distributions paid on common and preferred stock/units (536,150) (489,519)
Noncontrolling interests contributions 26,174 135,857
Noncontrolling interests distributions (100,619) (81,169)
Settlement of noncontrolling interests (5,949) (789,626)
Redemption of common limited partnership units (17,819) 0
Tax paid for shares withheld (26,694) (18,894)
Debt issuance costs paid (6,386) (6,151)
Net payments on credit facilities (307,086) (33,745)
Repurchase and payments of debt (1,251,830) (2,002,519)
Proceeds from issuance of debt 1,721,793 2,134,041
Net cash used in financing activities (500,244) (1,126,351)
Effect of foreign currency exchange rate changes on cash (5,422) 15,733
Net increase (decrease) in cash and cash equivalents 80,784 (535,962)
Cash and cash equivalents, beginning of period 447,046 807,316
Cash and cash equivalents, end of period $ 527,830 $ 271,354