XML 91 R66.htm IDEA: XBRL DOCUMENT v3.10.0.1
Business Segments - Segment Reporting, Reconciliation of Revenues, Operating Income and Assets (Detail) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Dec. 31, 2017
Dec. 31, 2016
Segment Reporting Information [Line Items]            
Total revenues $ 621,276 $ 766,183 $ 1,314,932 $ 1,395,338    
Operating income 187,294 275,272 424,401 437,158    
General and administrative expenses 57,615 60,077 120,043 113,694    
Depreciation and amortization expenses 203,673 228,145 407,754 454,736    
Earnings from unconsolidated entities, net 62,549 68,596 125,205 117,201    
Interest expense (56,314) (75,354) (102,575) (148,266)    
Interest and other income, net 5,641 1,892 7,617 4,677    
Gains on dispositions of investments in real estate, net 94,261 83,006 289,372 180,331    
Foreign currency and derivative gains (losses), net 85,382 (20,055) 44,288 (27,455)    
Gains (losses) on early extinguishment of debt, net 282 (30,596) (702) (30,596)    
Earnings before income taxes 379,095 302,761 787,606 533,050    
Total assets 29,502,882   29,502,882   $ 29,481,075  
Investments in and advances to unconsolidated entities 5,414,623   5,414,623   5,496,450  
Assets held for sale or contribution 892,546   892,546   342,060  
Notes receivable backed by real estate 0   0   34,260  
Cash and cash equivalents 527,830 271,354 527,830 271,354 447,046 $ 807,316
Other assets 1,396,417   1,396,417   1,381,963  
Operating Segments [Member]            
Segment Reporting Information [Line Items]            
Total revenues 621,276 766,183 1,314,932 1,395,338    
Operating income 448,582 563,494 952,198 1,005,588    
Total assets 22,462,021   22,462,021   22,960,741  
Operating Segments [Member] | Real Estate Operations [Member]            
Segment Reporting Information [Line Items]            
Total revenues 545,579 585,529 1,106,274 1,157,639    
Operating income 407,735 434,826 822,250 851,674    
Total assets 22,419,962   22,419,962   22,918,099  
Operating Segments [Member] | Strategic Capital [Member]            
Segment Reporting Information [Line Items]            
Total revenues 75,697 180,654 208,658 237,699    
Operating income 40,847 128,668 129,948 153,914    
Total assets 42,059   42,059   42,642  
Operating Segments [Member] | U.S. [Member] | Real Estate Operations [Member]            
Segment Reporting Information [Line Items]            
Total revenues 491,051 529,841 990,308 1,053,988    
Operating income 367,935 396,274 737,299 780,374    
Total assets 18,807,476   18,807,476   19,058,610  
Operating Segments [Member] | U.S. [Member] | Strategic Capital [Member]            
Segment Reporting Information [Line Items]            
Total revenues 17,905 130,677 33,974 142,585    
Operating income 5,893 99,668 1,657 101,607    
Total assets 16,438   16,438   16,818  
Operating Segments [Member] | Other Americas [Member] | Real Estate Operations [Member]            
Segment Reporting Information [Line Items]            
Total revenues 29,948 16,444 60,379 31,533    
Operating income 22,488 10,384 45,411 20,366    
Total assets 1,618,701   1,618,701   1,767,385  
Operating Segments [Member] | Other Americas [Member] | Strategic Capital [Member]            
Segment Reporting Information [Line Items]            
Total revenues 12,256 9,864 18,409 15,915    
Operating income 9,032 7,587 11,939 10,732    
Operating Segments [Member] | Europe [Member] | Real Estate Operations [Member]            
Segment Reporting Information [Line Items]            
Total revenues 12,908 22,076 30,110 40,307    
Operating income 8,693 16,401 21,152 29,259    
Total assets 970,749   970,749   1,008,340  
Operating Segments [Member] | Europe [Member] | Strategic Capital [Member]            
Segment Reporting Information [Line Items]            
Total revenues 28,488 25,973 67,305 52,235    
Operating income 19,382 16,342 47,045 32,732    
Total assets 25,280   25,280   25,280  
Operating Segments [Member] | Asia [Member] | Real Estate Operations [Member]            
Segment Reporting Information [Line Items]            
Total revenues 11,672 17,168 25,477 31,811    
Operating income 8,619 11,767 18,388 21,675    
Total assets 1,023,036   1,023,036   1,083,764  
Operating Segments [Member] | Asia [Member] | Strategic Capital [Member]            
Segment Reporting Information [Line Items]            
Total revenues 17,048 14,140 88,970 26,964    
Operating income 6,540 5,071 69,307 8,843    
Total assets 341   341   544  
Reconciling Items [Member]            
Segment Reporting Information [Line Items]            
Operating income 187,294 275,272 424,401 437,158    
General and administrative expenses 57,615 60,077 120,043 113,694    
Depreciation and amortization expenses 203,673 228,145 407,754 454,736    
Earnings from unconsolidated entities, net 62,549 68,596 125,205 117,201    
Interest expense (56,314) (75,354) (102,575) (148,266)    
Interest and other income, net 5,641 1,892 7,617 4,677    
Gains on dispositions of investments in real estate, net 94,261 $ 83,006 289,372 $ 180,331    
Total assets 7,040,861   7,040,861   6,520,334  
Investments in and advances to unconsolidated entities 5,414,623   5,414,623   5,496,450  
Assets held for sale or contribution 892,546   892,546   342,060  
Notes receivable backed by real estate 0   0   34,260  
Cash and cash equivalents 527,830   527,830   447,046  
Other assets $ 205,862   $ 205,862   $ 200,518