XML 62 R37.htm IDEA: XBRL DOCUMENT v3.10.0.1
Unconsolidated Entities - Summary of Operating Information and Financial Position of Unconsolidated Co-investment Ventures (Detail)
$ in Thousands, ft² in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2018
USD ($)
ft²
Property
Venture
Jun. 30, 2017
USD ($)
Jun. 30, 2018
USD ($)
ft²
Property
Venture
Jun. 30, 2017
USD ($)
Dec. 31, 2017
USD ($)
ft²
Property
Venture
Schedule Of Equity Method Investments [Line Items]          
Number of buildings | Property 3   3    
Our earnings from unconsolidated co-investment ventures, net $ 62,549 $ 68,596 $ 125,205 $ 117,201  
Unconsolidated Co-Investment Ventures [Member]          
Schedule Of Equity Method Investments [Line Items]          
Ventures | Venture 8   8   8
Number of buildings | Property 1,526   1,526   1,559
Square feet | ft² 327   327   332
Total assets $ 29,131,000   $ 29,131,000   $ 28,899,000
Third-party debt 8,077,000   8,077,000   8,079,000
Total liabilities 9,665,000   9,665,000   9,642,000
Our investment balance [1] 5,207,000   5,207,000   $ 5,275,000
Total revenues 609,000 508,000 1,226,000 1,008,000  
Net earnings 159,000 223,000 321,000 373,000  
Our earnings from unconsolidated co-investment ventures, net $ 54,000 62,000 $ 109,000 107,000  
Unconsolidated Co-Investment Ventures [Member] | U.S. [Member]          
Schedule Of Equity Method Investments [Line Items]          
Ventures | Venture 1   1   1
Number of buildings | Property 554   554   552
Square feet | ft² 88   88   88
Total assets $ 7,188,000   $ 7,188,000   $ 7,062,000
Third-party debt 2,098,000   2,098,000   2,313,000
Total liabilities 2,307,000   2,307,000   2,520,000
Our investment balance [1] 1,365,000   1,365,000   $ 1,383,000
Total revenues 168,000 105,000 336,000 209,000  
Net earnings 24,000 15,000 37,000 51,000  
Our earnings from unconsolidated co-investment ventures, net $ 7,000 2,000 $ 12,000 7,000  
Unconsolidated Co-Investment Ventures [Member] | Other Americas [Member]          
Schedule Of Equity Method Investments [Line Items]          
Ventures | Venture 2   2   2
Number of buildings | Property 205   205   205
Square feet | ft² 37   37   37
Total assets $ 2,073,000   $ 2,073,000   $ 2,118,000
Third-party debt 752,000   752,000   756,000
Total liabilities 788,000   788,000   782,000
Our investment balance [1] 561,000   561,000   $ 555,000
Total revenues 55,000 66,000 108,000 130,000  
Net earnings 19,000 22,000 33,000 39,000  
Our earnings from unconsolidated co-investment ventures, net $ 8,000 10,000 $ 14,000 16,000  
Unconsolidated Co-Investment Ventures [Member] | Europe [Member]          
Schedule Of Equity Method Investments [Line Items]          
Ventures | Venture 3   3   3
Number of buildings | Property 653   653   707
Square feet | ft² 154   154   166
Total assets $ 13,176,000   $ 13,176,000   $ 13,586,000
Third-party debt 2,650,000   2,650,000   2,682,000
Total liabilities 3,689,000   3,689,000   3,655,000
Our investment balance [1] 2,699,000   2,699,000   $ 2,813,000
Total revenues 272,000 248,000 560,000 492,000  
Net earnings 110,000 93,000 203,000 166,000  
Our earnings from unconsolidated co-investment ventures, net $ 37,000 36,000 $ 74,000 66,000  
Unconsolidated Co-Investment Ventures [Member] | Asia [Member]          
Schedule Of Equity Method Investments [Line Items]          
Ventures | Venture 2   2   2
Number of buildings | Property 114   114   95
Square feet | ft² 48   48   41
Total assets $ 6,694,000   $ 6,694,000   $ 6,133,000
Third-party debt 2,577,000   2,577,000   2,328,000
Total liabilities 2,881,000   2,881,000   2,685,000
Our investment balance [1] 582,000   582,000   $ 524,000
Total revenues 114,000 89,000 222,000 177,000  
Net earnings 6,000 93,000 48,000 117,000  
Our earnings from unconsolidated co-investment ventures, net $ 2,000 $ 14,000 $ 9,000 $ 18,000  
Unconsolidated Co-Investment Ventures [Member] | Weighted Average [Member]          
Schedule Of Equity Method Investments [Line Items]          
Our weighted average ownership [2] 28.20%   28.20%   28.80%
Unconsolidated Co-Investment Ventures [Member] | Weighted Average [Member] | U.S. [Member]          
Schedule Of Equity Method Investments [Line Items]          
Our weighted average ownership [2] 26.70%   26.70%   28.20%
Unconsolidated Co-Investment Ventures [Member] | Weighted Average [Member] | Other Americas [Member]          
Schedule Of Equity Method Investments [Line Items]          
Our weighted average ownership [2] 43.80%   43.80%   43.40%
Unconsolidated Co-Investment Ventures [Member] | Weighted Average [Member] | Europe [Member]          
Schedule Of Equity Method Investments [Line Items]          
Our weighted average ownership [2] 32.90%   32.90%   32.80%
Unconsolidated Co-Investment Ventures [Member] | Weighted Average [Member] | Asia [Member]          
Schedule Of Equity Method Investments [Line Items]          
Our weighted average ownership [2] 15.10%   15.10%   15.10%
[1] Prologis’ investment balance is presented at our adjusted basis derived from the ventures’ U.S. GAAP information. The difference between our ownership interest of a venture’s equity and our investment balance at June 30, 2018 and December 31, 2017, results principally from three types of transactions: (i) deferred gains from the contribution of property to a venture prior to January 1, 2018 ($651.8 million and $667.3 million, respectively); (ii) recording additional costs associated with our investment in the venture ($92.4 million and $94.2 million, respectively); and (iii) advances to a venture ($219.9 million and $210.0 million, respectively). For deferred gains from partial sales recorded prior to the adoption the new revenue recognition standard, we will continue to recognize these gains over the lives of the underlying real estate properties or at the time of disposition to a third party.
[2] Represents our weighted average ownership interest in all co-investment ventures based on each entity’s contribution of total assets, before depreciation, net of other liabilities.