XML 50 R25.htm IDEA: XBRL DOCUMENT v3.10.0.1
Debt (Tables)
6 Months Ended
Jun. 30, 2018
Debt Disclosure [Abstract]  
Debt Summary

The following table summarizes our debt (dollars in thousands):

 

 

 

June 30, 2018

 

 

December 31, 2017

 

 

 

Weighted Average Interest Rate (1)

 

 

Amount Outstanding (2)

 

 

Weighted Average Interest Rate (1)

 

 

Amount Outstanding (2)

 

Credit facilities

 

 

0.9

%

 

$

11,658

 

 

 

1.8

%

 

$

317,392

 

Senior notes

 

 

2.9

%

 

 

7,102,381

 

 

 

3.0

%

 

 

6,067,277

 

Term loans

 

 

1.2

%

 

 

1,402,568

 

 

 

1.7

%

 

 

2,046,945

 

Unsecured other

 

 

6.1

%

 

 

13,093

 

 

 

6.1

%

 

 

13,546

 

Secured mortgages

 

 

5.5

%

 

 

897,424

 

 

 

5.3

%

 

 

967,471

 

Total

 

 

2.9

%

 

$

9,427,124

 

 

 

2.9

%

 

$

9,412,631

 

 

(1)

The interest rates presented represent the effective interest rates (including amortization of debt issuance costs and the noncash premiums or discounts) at the end of the period for the debt outstanding and include the impact of interest rate swaps designated as cash flow hedges, which effectively fix the interest rate on our variable rate debt.

 

(2)

Included in the outstanding balances were borrowings denominated in non-U.S. dollars. The following table summarizes our debt by currency (in thousands):

 

 

 

June 30, 2018

 

 

December 31, 2017

 

 

British pound sterling

 

$

653,632

 

 

$

671,522

 

 

Canadian dollar

 

 

274,180

 

 

 

451,080

 

 

Euro

 

 

4,184,844

 

 

 

3,839,422

 

 

Japanese yen

 

 

1,276,029

 

 

 

1,306,380

 

 

U.S. dollar

 

 

3,038,439

 

 

 

3,144,227

 

 

Total

 

$

9,427,124

 

 

$

9,412,631

 

 

Generally, we borrow in the functional currency of the consolidated subsidiaries but we also borrow in currencies other than the U.S. dollar in the OP and may designate this borrowing as a nonderivative financial instrument. We may also hedge our foreign currency risk by designating derivative financial instruments as net investment hedges, as these amounts offset the translation adjustments on the underlying net assets of our foreign investments. See Note 9 for more information about our nonderivative and derivative financial instruments.

Credit Facilities

The following table summarizes information about our Credit Facilities at June 30, 2018 (in millions):

 

Aggregate lender commitments

 

$

3,479

 

Less:

 

 

 

 

Borrowings outstanding

 

 

12

 

Outstanding letters of credit

 

 

31

 

Current availability

 

$

3,436

 

 

Long-Term Debt Maturities

Principal payments due on our debt for the remainder of 2018 and for each year through the period ended December 31, 2022, and thereafter were as follows at June 30, 2018 (in thousands):

 

 

 

Unsecured

 

 

 

 

 

 

 

 

 

Credit

 

 

Senior

 

 

Term Loans

 

 

Secured

 

 

 

 

 

Maturity

 

Facilities

 

 

Notes

 

 

and Other

 

 

Mortgages

 

 

Total

 

2018 (1)

 

$

-

 

 

$

-

 

 

$

492

 

 

$

108,137

 

 

$

108,629

 

2019 (1)

 

 

-

 

 

 

-

 

 

 

1,014

 

 

 

446,328

 

 

 

447,342

 

2020 (2)

 

 

11,658

 

 

 

1,165,802

 

 

 

1,077

 

 

 

12,409

 

 

 

1,190,946

 

2021

 

 

-

 

 

 

816,060

 

 

 

910

 

 

 

14,600

 

 

 

831,570

 

2022

 

 

-

 

 

 

816,060

 

 

 

452,455

 

 

 

10,636

 

 

 

1,279,151

 

Thereafter

 

 

-

 

 

 

4,356,824

 

 

 

968,756

 

 

 

306,385

 

 

 

5,631,965

 

Subtotal

 

 

11,658

 

 

 

7,154,746

 

 

 

1,424,704

 

 

 

898,495

 

 

 

9,489,603

 

Premiums (discounts), net

 

 

-

 

 

 

(23,909

)

 

 

-

 

 

 

2,212

 

 

 

(21,697

)

Debt issuance costs, net

 

 

-

 

 

 

(28,456

)

 

 

(9,043

)

 

 

(3,283

)

 

 

(40,782

)

Total

 

$

11,658

 

 

$

7,102,381

 

 

$

1,415,661

 

 

$

897,424

 

 

$

9,427,124

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

We expect to repay the amounts maturing in the next twelve months with cash generated from operations, proceeds from dispositions of real estate properties, or as necessary, with borrowings on our Credit Facilities.

 

(2)

Included in the 2020 maturities was the Global Facility that can be extended until 2021, as discussed above.