XML 70 R45.htm IDEA: XBRL DOCUMENT v3.8.0.1
Debt - Long-Term Debt Maturities (Detail)
$ in Thousands, € in Millions
Mar. 31, 2018
USD ($)
Jan. 31, 2018
USD ($)
Jan. 31, 2018
EUR (€)
Dec. 31, 2017
USD ($)
Debt Instrument [Line Items]        
2018 $ 164,488      
2019 447,336      
2020 1,582,427      
2021 878,075      
2022 1,343,639      
Thereafter 5,098,121      
Subtotal 9,514,086      
Premiums (discounts), net (15,643)      
Debt issuance costs, net (38,266)      
Total 9,460,177     $ 9,412,631
Credit Facilities [Member]        
Debt Instrument [Line Items]        
2018 0      
2019 0      
2020 336,848      
2021 0      
2022 0      
Thereafter 0      
Subtotal 336,848      
Premiums (discounts), net 0      
Debt issuance costs, net 0      
Total 336,848     317,392
Senior Notes [Member]        
Debt Instrument [Line Items]        
2018 0      
2019 0      
2020 1,232,100      
2021 862,470      
2022 862,470      
Thereafter 3,782,658      
Subtotal 6,739,698 $ 494,200 € 400.0  
Premiums (discounts), net (19,082)      
Debt issuance costs, net (24,869)      
Total 6,695,747     6,067,277
Term Loans And Other Debt [Member]        
Debt Instrument [Line Items]        
2018 935      
2019 1,013      
2020 1,077      
2021 910      
2022 470,464      
Thereafter 1,005,341      
Subtotal 1,479,740      
Premiums (discounts), net 0      
Debt issuance costs, net (9,891)      
Total 1,469,849     2,060,491
Secured Mortgages [Member]        
Debt Instrument [Line Items]        
2018 163,553      
2019 446,323      
2020 12,402      
2021 14,695      
2022 10,705      
Thereafter 310,122      
Subtotal 957,800      
Premiums (discounts), net 3,439      
Debt issuance costs, net (3,506)      
Total $ 957,733     $ 967,471