XML 52 R27.htm IDEA: XBRL DOCUMENT v3.8.0.1
Earnings Per Common Share or Unit (Tables)
3 Months Ended
Mar. 31, 2018
Earnings Per Share [Abstract]  
Computation of Basic and Diluted Earnings Per Share Unit

The computation of our basic and diluted earnings per share and unit (in thousands, except per share and unit amounts) was as follows:

 

 

 

Three Months Ended

 

 

 

March 31,

 

Prologis, Inc.

 

2018

 

 

2017

 

Net earnings attributable to common stockholders – Basic

 

$

365,902

 

 

$

203,255

 

Net earnings attributable to exchangeable limited partnership units (1)

 

 

10,693

 

 

 

5,967

 

Adjusted net earnings attributable to common stockholders – Diluted

 

$

376,595

 

 

$

209,222

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding – Basic

 

 

532,185

 

 

 

528,721

 

Incremental weighted average effect on exchange of limited partnership units (1)

 

 

16,270

 

 

 

16,455

 

Incremental weighted average effect of equity awards

 

 

5,668

 

 

 

4,834

 

Weighted average common shares outstanding – Diluted (2)

 

 

554,123

 

 

 

550,010

 

 

 

 

 

 

 

 

 

 

Net earnings per share attributable to common stockholders:

 

 

 

 

 

 

 

 

Basic

 

$

0.69

 

 

$

0.38

 

Diluted

 

$

0.68

 

 

$

0.38

 

 

 

 

Three Months Ended

 

 

 

March 31,

 

Prologis, L.P.

 

2018

 

 

2017

 

Net earnings attributable to common unitholders

 

$

376,425

 

 

$

208,878

 

Net earnings attributable to Class A convertible common unitholders

 

 

(5,853

)

 

 

(3,331

)

Net earnings attributable to common unitholders – Basic

 

 

370,572

 

 

 

205,547

 

Net earnings attributable to Class A convertible common unitholders

 

 

5,853

 

 

 

3,331

 

Net earnings attributable to exchangeable limited partnership units

 

 

170

 

 

 

344

 

Adjusted net earnings attributable to common unitholders – Diluted

 

$

376,595

 

 

$

209,222

 

 

 

 

 

 

 

 

 

 

Weighted average common partnership units outstanding – Basic

 

 

538,977

 

 

 

534,685

 

Incremental weighted average effect on exchange of Class A units

 

 

8,512

 

 

 

8,664

 

Incremental weighted average effect on exchange of limited partnership units

 

 

966

 

 

 

1,827

 

Incremental weighted average effect of equity awards of Prologis, Inc.

 

 

5,668

 

 

 

4,834

 

Weighted average common units outstanding – Diluted (2)

 

 

554,123

 

 

 

550,010

 

 

 

 

 

 

 

 

 

 

Net earnings per unit attributable to common unitholders:

 

 

 

 

 

 

 

 

Basic

 

$

0.69

 

 

$

0.38

 

Diluted

 

$

0.68

 

 

$

0.38

 

 

(1)

Earnings allocated to the exchangeable OP units not held by the Parent have been included in the numerator and exchangeable common units have been included in the denominator for the purpose of computing diluted earnings per share for all periods as the per share and unit amount is the same.

 

(2)

Our total weighted average potentially dilutive shares and units outstanding consisted of the following:  

 

 

 

 

Three Months Ended

 

 

 

 

March 31,

 

 

 

 

2018

 

 

2017

 

 

Total limited partnership units

 

 

9,478

 

 

 

10,491

 

 

Total stock awards

 

 

8,380

 

 

 

8,278

 

 

Prologis, L.P.

 

 

17,858

 

 

 

18,769

 

 

Limited partners in Prologis, L.P.

 

 

6,792

 

 

 

5,964

 

 

Prologis, Inc.

 

 

24,650

 

 

 

24,733