XML 126 R98.htm IDEA: XBRL DOCUMENT v3.8.0.1
Earnings Per Common Share or Unit - Computation of Basic and Diluted Earnings Per Share Unit (Detail) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Summary Of Computation Of Basic And Diluted Earnings Per Share [Line Items]                      
Net earnings attributable to common stockholders/unit holders - Basic $ 295,515 $ 876,218 $ 266,943 $ 203,255 $ 440,539 $ 279,255 $ 275,383 $ 208,041 $ 1,641,931 $ 1,203,218 $ 862,788
Net earnings attributable to exchangeable limited partnership units                 46,280 37,079 13,120
Gains, net of expenses, associated with exchangeable debt assumed exchanged                 0 0 (1,614)
Adjusted net earnings attributable to common stockholders – Diluted                 $ 1,688,211 $ 1,240,297 $ 874,294
Weighted average common shares/units outstanding – Basic                 530,400 526,103 521,241
Incremental weighted average effect on exchange of limited partnership units                 15,945 16,833 8,569
Incremental weighted average effect of equity awards                 5,955 3,730 1,961
Incremental weighted average effect on exchangeable debt assumed exchanged                 0 0 2,173
Weighted average common shares/partnership units outstanding - Diluted                 552,300 546,666 533,944
Net earnings per share/unit attributable to common stockholders/unitholders -                      
Basic $ 0.56 $ 1.65 $ 0.50 $ 0.38 $ 0.83 $ 0.53 $ 0.52 $ 0.40 $ 3.10 $ 2.29 $ 1.66
Diluted $ 0.55 $ 1.63 $ 0.50 $ 0.38 $ 0.82 $ 0.52 $ 0.52 $ 0.39 $ 3.06 $ 2.27 $ 1.64
Prologis, L.P. [Member]                      
Summary Of Computation Of Basic And Diluted Earnings Per Share [Line Items]                      
Net earnings attributable to common stockholders/unit holders - Basic                 $ 1,686,945 $ 1,237,519 $ 873,914
Net earnings attributable to exchangeable limited partnership units                 1,266 2,778 1,994
Gains, net of expenses, associated with exchangeable debt assumed exchanged                 0 0 (1,614)
Adjusted net earnings attributable to common stockholders – Diluted                 $ 1,688,211 $ 1,240,297 $ 874,294
Weighted average common shares/units outstanding – Basic                 536,335 532,326 525,912
Incremental weighted average effect on exchange of Class A convertible units                 8,607 8,775 2,050
Incremental weighted average effect on exchange of limited partnership units                 1,403 1,835 1,848
Incremental weighted average effect of equity awards                 5,955 3,730 1,961
Incremental weighted average effect on exchangeable debt assumed exchanged                 0 0 2,173
Weighted average common shares/partnership units outstanding - Diluted                 552,300 546,666 533,944
Net earnings per share/unit attributable to common stockholders/unitholders -                      
Basic                 $ 3.10 $ 2.29 $ 1.66
Diluted                 $ 3.06 $ 2.27 $ 1.64
Prologis, L.P. [Member] | Class A Common [Member]                      
Summary Of Computation Of Basic And Diluted Earnings Per Share [Line Items]                      
Net earnings attributable to common stockholders/unit holders - Basic                 $ (26,642) $ (20,069) $ (3,393)
Adjusted net earnings attributable to common stockholders – Diluted                 26,642 20,069 3,393
Prologis, L.P. [Member] | Common Units                      
Summary Of Computation Of Basic And Diluted Earnings Per Share [Line Items]                      
Net earnings attributable to common stockholders/unit holders - Basic                 $ 1,660,303 $ 1,217,450 $ 870,521