XML 71 R43.htm IDEA: XBRL DOCUMENT v3.8.0.1
Financial Instruments and Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2017
Derivative Instruments And Hedging Activities Disclosure [Abstract]  
Schedule of Fair Value and Classification of Derivative Financial Instruments

The following table presents the fair value and classification of our derivative financial instruments at December 31 (in thousands):

 

 

 

2017

 

 

2016

 

 

 

Asset

 

 

Liability

 

 

Asset

 

 

Liability

 

Foreign currency contracts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment hedges

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

British pound sterling

 

$

-

 

 

$

-

 

 

$

7,439

 

 

$

-

 

Canadian dollar

 

 

-

 

 

 

7,263

 

 

 

1,245

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forwards and options (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

British pound sterling

 

 

2,440

 

 

 

8,103

 

 

 

16,985

 

 

 

-

 

Euro

 

 

2

 

 

 

14,234

 

 

 

10,933

 

 

 

-

 

Japanese yen

 

 

6,474

 

 

 

931

 

 

 

9,246

 

 

 

1,071

 

Canadian dollar

 

 

-

 

 

 

1,698

 

 

 

831

 

 

 

197

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flow hedges

 

 

10,223

 

 

 

-

 

 

 

435

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total fair value of derivatives

 

$

19,139

 

 

$

32,229

 

 

$

47,114

 

 

$

1,268

 

 

(1)

As discussed in Note 2, these foreign currency contracts are not designated as hedges.

Foreign Currency Contracts Activity

The following tables summarize the activity in our foreign currency contracts for the years ended December 31 (in millions, except for weighted average forward rates and number of active contracts):

 

2017

Foreign Currency Contracts

 

 

Net Investment Hedges

 

 

Forwards and Options

 

Local Currency

CAD

 

 

GBP

 

 

CAD

 

 

EUR

 

 

GBP

 

 

JPY

 

Notional amounts at January 1

$

133

 

 

£

31

 

 

$

50

 

 

174

 

 

£

48

 

 

¥

15,500

 

New contracts

 

133

 

 

 

100

 

 

 

52

 

 

 

120

 

 

 

117

 

 

 

8,000

 

Matured, expired or settled contracts

 

(133

)

 

 

(131

)

 

 

(30

)

 

 

(95

)

 

 

(63

)

 

 

(7,300

)

Notional amounts at December 31

$

133

 

 

£

-

 

 

$

72

 

 

199

 

 

£

102

 

 

¥

16,200

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign Currency Contracts

 

U.S. Dollar

Net Investment Hedges

 

 

Forwards and Options (1)

 

Notional amounts at January 1

$

100

 

 

$

46

 

 

$

38

 

 

$

197

 

 

$

78

 

 

$

144

 

New contracts

 

99

 

 

 

127

 

 

 

41

 

 

 

143

 

 

 

151

 

 

 

75

 

Matured, expired or settled contracts

 

(100

)

 

 

(173

)

 

 

(23

)

 

 

(107

)

 

 

(97

)

 

 

(66

)

Notional amounts at December 31

$

99

 

 

$

-

 

 

$

56

 

 

$

233

 

 

$

132

 

 

$

153

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average forward

     rate at December 31

 

1.34

 

 

 

-

 

 

 

1.29

 

 

 

1.17

 

 

 

1.29

 

 

 

106.25

 

Active contracts at December 31

 

2

 

 

 

-

 

 

 

24

 

 

 

29

 

 

 

20

 

 

 

34

 

 

 

2016

Foreign Currency Contracts

 

 

Net Investment Hedges

 

 

Forwards and Options

 

Local Currency

CAD

 

 

GBP

 

 

JPY

 

 

EUR

 

 

GBP

 

 

JPY

 

 

Other

 

Notional amounts at January 1

$

-

 

 

£

238

 

 

¥

-

 

 

275

 

 

£

97

 

 

¥

12,840

 

 

 

 

 

New contracts

 

133

 

 

 

90

 

 

 

11,189

 

 

 

369

 

 

 

-

 

 

 

15,460

 

 

 

 

 

Matured, expired or settled contracts

 

-

 

 

 

(297

)

 

 

(11,189

)

 

 

(470

)

 

 

(49

)

 

 

(12,800

)

 

 

 

 

Notional amounts at December 31

$

133

 

 

£

31

 

 

¥

-

 

 

174

 

 

£

48

 

 

¥

15,500

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign Currency Contracts

 

U.S. Dollar

Net Investment Hedges

 

 

Forwards and Options (1)

 

Notional amounts at January 1

$

-

 

 

$

386

 

 

$

-

 

 

$

310

 

 

$

148

 

 

$

109

 

 

$

50

 

New contracts

 

100

 

 

 

131

 

 

 

99

 

 

 

413

 

 

 

-

 

 

 

146

 

 

 

15

 

Matured, expired or settled contracts

 

-

 

 

 

(471

)

 

 

(99

)

 

 

(526

)

 

 

(70

)

 

 

(111

)

 

 

(27

)

Notional amounts at December 31

$

100

 

 

$

46

 

 

$

-

 

 

$

197

 

 

$

78

 

 

$

144

 

 

$

38

 

 

2015

 

Foreign Currency Contracts

 

 

 

Net Investment Hedges

 

 

Forwards and Options

 

Local Currency

 

CAD

 

 

EUR

 

 

GBP

 

 

JPY

 

 

EUR

 

 

GBP

 

 

JPY

 

 

Other

 

Notional amounts at January 1

 

$

-

 

 

300

 

 

£

238

 

 

¥

24,136

 

 

284

 

 

£

-

 

 

¥

-

 

 

 

 

 

New contracts

 

 

394

 

 

 

-

 

 

 

118

 

 

 

43,373

 

 

 

333

 

 

 

199

 

 

 

18,740

 

 

 

 

 

Matured, expired or settled contracts

 

 

(394

)

 

 

(300

)

 

 

(118

)

 

 

(67,509

)

 

 

(342

)

 

 

(102

)

 

 

(5,900

)

 

 

 

 

Notional amounts at December 31

 

$

-

 

 

-

 

 

£

238

 

 

¥

-

 

 

275

 

 

£

97

 

 

¥

12,840

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign Currency Contracts

 

U.S. Dollar

 

Net Investment Hedges

 

 

Forwards and Options (1)

 

Notional amounts at January 1

 

$

-

 

 

$

400

 

 

$

400

 

 

$

250

 

 

$

354

 

 

$

-

 

 

$

-

 

 

$

-

 

New contracts

 

 

298

 

 

 

-

 

 

 

186

 

 

 

353

 

 

 

375

 

 

 

300

 

 

 

159

 

 

 

71

 

Matured, expired or settled contracts

 

 

(298

)

 

 

(400

)

 

 

(200

)

 

 

(603

)

 

 

(419

)

 

 

(152

)

 

 

(50

)

 

 

(21

)

Notional amounts at December 31

 

$

-

 

 

$

-

 

 

$

386

 

 

$

-

 

 

$

310

 

 

$

148

 

 

$

109

 

 

$

50

 

  

(1)

During 2017, 2016 and 2015, we exercised 44, 49 and 32 option contracts and realized gains of $12.6 million, $3.0 million and $14.6 million, respectively, in Foreign Currency and Derivative Gains (Losses), Net.

Summary of Activity in Interest Rate Swaps

The following table summarizes the activity in our interest rate swaps designated as cash flow hedges for the years ended December 31 (in millions):

 

 

 

2016

 

 

2015

 

Notional amounts at January 1

 

$

1,196

 

 

$

398

 

New contracts

 

 

-

 

 

 

1,158

 

Matured, expired or settled contracts

 

 

(925

)

 

 

(360

)

Notional amounts at December 31

 

$

271

 

 

$

1,196

 

 

Summary of Gains (Losses) From Change in Fair Value of Derivative Instruments Included in Other Comprehensive Income

The following table presents the gains and (losses) associated with the change in fair value for the effective portion of our derivative and nonderivative hedging instruments included in Other Comprehensive Income for the years ended December 31 (in thousands):

 

 

 

2017

 

 

2016

 

 

2015

 

Derivative net investment hedges (1)

 

$

(12,762

)

 

$

55,460

 

 

$

63,934

 

Interest rate and cash flow hedges (2)

 

 

12,726

 

 

 

(551

)

 

 

(21,714

)

Our share of derivatives from unconsolidated co-investment ventures

 

 

9,865

 

 

 

(798

)

 

 

4,257

 

Total derivative hedging instruments

 

 

9,829

 

 

 

54,111

 

 

 

46,477

 

Nonderivative net investment hedges (3) (4)

 

 

(477,755

)

 

 

112,591

 

 

 

321,148

 

Total derivative and nonderivative hedging instruments – gains (losses)

 

$

(467,926

)

 

$

166,702

 

 

$

367,625

 

 

(1)

We received $2.5 million, $79.8 million and $128.2 million for the years ended December 31, 2017, 2016 and 2015, respectively, on the settlement of net investment hedges.

 

(2)

The amount reclassified to interest expense was $5.4 million for 2017 and $5.5 million for 2016. The amount for 2015 was not considered significant. For the next 12 months from December 31, 2017, we estimate an additional expense of $3.1 million will be reclassified to Interest Expense.

 

(3)

At December 31, 2017, 2016 and 2015, we had €3.1 billion ($3.6 billion), €3.2 billion ($3.4 billion) and €3.2 billion ($3.5 billion) of debt, net of accrued interest, respectively, designated as nonderivative financial instrument hedges of our net investment in international subsidiaries. We recognized unrealized losses of $17.9 million and unrealized gains of $10.0 million in Foreign Currency and Derivative Gains (Losses), Net on the undesignated portion of our debt for the years ended December 31, 2017 and 2015, respectively. There were no unrealized gains or losses recognized for the year ended December 31, 2016.

 

(4)

In June 2017, we issued £500.0 million ($645.3 million) of debt, as discussed in Note 9, and £323.7 million ($436.0 million) of the debt was designated as a nonderivative financial instrument hedge of our net investment in international subsidiaries at December 31, 2017. We recognized unrealized losses of $5.4 million in Foreign Currency and Derivative Gains (Losses), Net on the undesignated portion of our debt for the year ended December 31, 2017.

Carrying Amounts and Estimated Fair Values of Debt

The following table reflects the carrying amounts and estimated fair values of our debt at December 31 (in thousands):

 

 

 

2017

 

 

2016

 

 

 

Carrying Value

 

 

Fair Value

 

 

Carrying Value

 

 

Fair Value

 

Credit Facilities

 

$

317,392

 

 

$

317,496

 

 

$

35,023

 

 

$

35,061

 

Senior notes

 

 

6,067,277

 

 

 

6,537,100

 

 

 

6,417,492

 

 

 

6,935,485

 

Term loans and unsecured other

 

 

2,060,491

 

 

 

2,075,002

 

 

 

1,499,001

 

 

 

1,510,661

 

Secured mortgages

 

 

808,096

 

 

 

867,067

 

 

 

979,585

 

 

 

1,055,020

 

Secured mortgages of consolidated entities

 

 

159,375

 

 

 

159,130

 

 

 

1,677,193

 

 

 

1,683,489

 

Total debt

 

$

9,412,631

 

 

$

9,955,795

 

 

$

10,608,294

 

 

$

11,219,716