XML 64 R36.htm IDEA: XBRL DOCUMENT v3.8.0.1
Other Assets and Other Liabilities (Tables)
12 Months Ended
Dec. 31, 2017
Text Block [Abstract]  
Schedule of Other Assets

The following table summarizes our other assets, net of amortization and depreciation, if applicable, at December 31 (in thousands):

 

 

 

2017

 

 

2016

 

Rent leveling

 

$

311,932

 

 

$

285,824

 

Leasing commissions

 

 

306,461

 

 

 

286,821

 

Acquired lease intangibles

 

 

202,087

 

 

 

267,907

 

Fixed assets

 

 

109,823

 

 

 

102,830

 

Prepaid assets

 

 

102,179

 

 

 

120,361

 

Accounts receivable

 

 

85,118

 

 

 

110,918

 

Value added taxes receivable

 

 

84,339

 

 

 

94,713

 

Other notes receivable

 

 

35,406

 

 

 

35,824

 

Derivative assets

 

 

19,139

 

 

 

47,114

 

Management contracts

 

 

17,608

 

 

 

41,993

 

Deferred income taxes

 

 

13,533

 

 

 

14,052

 

Other

 

 

94,338

 

 

 

88,633

 

Total

 

$

1,381,963

 

 

$

1,496,990

 

 

Schedule of Other Liabilities

The following table summarizes our other liabilities, net of amortization, if applicable, at December 31 (in thousands):

 

 

 

2017

 

 

2016

 

Tenant security deposits

 

$

209,741

 

 

$

206,301

 

Unearned rents

 

 

71,392

 

 

 

90,233

 

Income tax liabilities

 

 

56,988

 

 

 

68,666

 

Indemnification liability

 

 

39,480

 

 

 

32,843

 

Derivative liabilities

 

 

32,229

 

 

 

1,268

 

Environmental liabilities

 

 

25,728

 

 

 

24,572

 

Acquired lease intangibles

 

 

24,769

 

 

 

31,707

 

Deferred income

 

 

15,754

 

 

 

21,629

 

Value added taxes payable

 

 

10,081

 

 

 

15,888

 

Other

 

 

173,737

 

 

 

134,212

 

Total

 

$

659,899

 

 

$

627,319

 

 

Schedule of Amortization Expense and Rental Revenues

The following table summarizes the expected future amortization of leasing commissions and forgone rent (included in acquired lease intangibles) into amortization expense and above and below market leases (included in acquired lease intangibles) and rent leveling net assets into rental revenues, all based on the balances at December 31, 2017 (in thousands):

 

 

 

Amortization Expense

 

 

Net (Increase) Decrease to

Rental Revenues

 

2018

 

$

107,897

 

 

$

(13,862

)

2019

 

 

90,168

 

 

 

25,635

 

2020

 

 

73,790

 

 

 

42,140

 

2021

 

 

56,494

 

 

 

46,332

 

2022

 

 

41,689

 

 

 

41,855

 

Thereafter

 

 

98,233

 

 

 

185,340

 

Total

 

$

468,271

 

 

$

327,440