XML 60 R32.htm IDEA: XBRL DOCUMENT v3.8.0.1
Real Estate (Tables)
12 Months Ended
Dec. 31, 2017
Real Estate [Abstract]  
Investments in Real Estate Properties

Investments in real estate properties consisted of the following at December 31 (dollars and square feet in thousands):

 

 

Square Feet

 

 

Number of Buildings

 

 

 

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

Operating properties:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Buildings and improvements

 

294,811

 

 

 

331,210

 

 

 

1,525

 

 

 

1,776

 

 

$

16,849,349

 

 

$

17,905,914

 

Improved land

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,735,978

 

 

 

6,037,543

 

Development portfolio, including land costs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prestabilized

 

7,345

 

 

 

8,256

 

 

 

22

 

 

 

29

 

 

 

546,173

 

 

 

798,233

 

Properties under development

 

22,216

 

 

 

19,539

 

 

 

63

 

 

 

60

 

 

 

1,047,316

 

 

 

633,849

 

Land (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,154,383

 

 

 

1,218,904

 

Other real estate investments (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

505,445

 

 

 

524,887

 

Total investments in real estate properties

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

25,838,644

 

 

 

27,119,330

 

Less accumulated depreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,059,348

 

 

 

3,758,372

 

Net investments in real estate properties

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

21,779,296

 

 

$

23,360,958

 

 

(1)

Included in our investments in real estate at December 31, 2017 and 2016, were 5,191 and 5,892 acres of land, respectively.

 

(2)

Included in other real estate investments were: (i) non-logistics real estate; (ii) land parcels that are ground leased to third parties; (iii) our corporate office buildings; (iv) costs related to future development projects, including purchase options on land; (v) infrastructure costs related to projects we are developing on behalf of others; and (vi) earnest money deposits associated with potential acquisitions.

Summary of Properties Acquired

 

The following table summarizes our real estate acquisition activity for the years ended December 31 (dollars and square feet in thousands):

 

 

 

2017

 

 

2016

 

 

2015

 

Number of operating properties

 

 

16

 

 

 

9

 

 

 

52

 

Square feet

 

 

6,859

 

 

 

1,823

 

 

 

7,375

 

Acquisition value of net investments in real estate properties (1) (2)

 

$

1,139,410

 

 

$

411,706

 

 

$

1,042,562

 

 

(1)

Value includes the acquisition of 1,392, 776 and 690 acres of land in 2017, 2016 and 2015, respectively.

 

(2)

In August 2017, we acquired our partner’s interest in certain joint ventures in Brazil for an aggregate price of R$1.2 billion ($381.7 million). As a result of this transaction, we began consolidating the real estate properties that included twelve operating properties, two prestabilized properties and 531.4 acres of undeveloped land. We accounted for the transaction as a step-acquisition under the business combination rules and recognized a gain. The results of operations for these real estate properties were not significant in 2017. While the preliminary purchase price allocation is substantially complete, the valuation of the real estate properties is still being finalized.

Summary of Properties Disposed

The following table summarizes our real estate disposition activity for the years ended December 31 (dollars and square feet in thousands):

 

 

2017

 

 

2016

 

 

2015

 

Contributions to unconsolidated co-investment ventures (1)

 

 

 

 

 

 

 

 

 

 

 

Number of properties

 

222

 

 

 

35

 

 

 

31

 

Square feet

 

48,171

 

 

 

11,624

 

 

 

8,355

 

Net proceeds (2)

$

3,201,986

 

 

$

1,231,878

 

 

$

835,385

 

Gains on contributions, net (2)

$

847,034

 

 

$

267,441

 

 

$

148,987

 

Dispositions to third parties

 

 

 

 

 

 

 

 

 

 

 

Number of properties

 

110

 

 

 

172

 

 

 

136

 

Square feet

 

17,147

 

 

 

20,360

 

 

 

23,024

 

Net proceeds (2) (3)

$

1,281,501

 

 

$

1,760,048

 

 

$

2,352,645

 

Gains on dispositions, net (2) (3)

$

274,711

 

 

$

353,668

 

 

$

609,900

 

 

 

 

 

 

 

 

 

 

 

 

 

Total gains on contributions and dispositions, net

$

1,121,745

 

 

$

621,109

 

 

$

758,887

 

Gains on revaluation of equity investments upon acquisition of a controlling interest

 

61,220

 

 

 

-

 

 

 

-

 

Gains on redemptions of investments in co-investment ventures (4)

 

-

 

 

 

136,289

 

 

 

-

 

Total gains on dispositions of investments in real estate and revaluation of

     equity investments upon acquisition of a controlling interest, net

$

1,182,965

 

 

$

757,398

 

 

$

758,887

 

 

(1)

In July 2017, we contributed 190 operating properties totaling 37.1 million square feet owned by Prologis North American Industrial Fund (“NAIF”) to Prologis Targeted U.S. Logistics Fund (“USLF”), our unconsolidated co-investment venture. In exchange for the contribution, we received additional units and USLF assumed $956.0 million of secured debt.

 

(2)

Includes the contribution and disposition of land parcels.

 

(3)

Includes the sale of our investment in Europe Logistics Venture 1 (“ELV”) in January 2017. See Note 5 for more information on this transaction.

 

(4)

In 2016, we redeemed a portion of our investment in two co-investment ventures.

Summary of Minimum Lease Payments on Leases

The following table summarizes our minimum lease payments on leases with lease periods greater than one year for space in our operating properties, pre-stabilized development properties and leases of land subject to ground leases at December 31, 2017 (in thousands):

 

2018

 

$

1,602,708

 

2019

 

 

1,440,452

 

2020

 

 

1,255,182

 

2021

 

 

1,015,212

 

2022

 

 

770,119

 

Thereafter

 

 

2,312,372

 

Total

 

$

8,396,045

 

 

Future Minimum Rental Payments under Non-Cancelable Operating Leases

The following table summarizes our future minimum rental payments under non-cancelable operating leases in effect at December 31, 2017 (in thousands):

 

2018

 

$

34,413

 

2019

 

 

31,819

 

2020

 

 

30,420

 

2021

 

 

25,964

 

2022

 

 

24,399

 

Thereafter

 

 

311,372

 

Total

 

$

458,387