XML 56 R28.htm IDEA: XBRL DOCUMENT v3.8.0.1
Selected Quarterly Financial Data (Unaudited)
12 Months Ended
Dec. 31, 2017
Quarterly Financial Information Disclosure [Abstract]  
Selected Quarterly Financial Data (Unaudited)

NOTE 20. SELECTED QUARTERLY FINANCIAL DATA (UNAUDITED)  

 

The following table details our selected quarterly financial data (in thousands, except per share and unit data):

 

 

 

Three Months Ended,

 

Prologis, Inc.

 

March 31,

 

 

June 30,

 

 

September 30,

 

 

December 31,

 

2017:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental revenues

 

$

439,884

 

 

$

447,960

 

 

$

416,427

 

 

$

433,568

 

Rental recoveries

 

$

127,049

 

 

$

128,417

 

 

$

114,755

 

 

$

117,081

 

Total revenues

 

$

629,155

 

 

$

766,183

 

 

$

602,874

 

 

$

619,922

 

Rental expenses

 

$

(152,656

)

 

$

(147,794

)

 

$

(128,735

)

 

$

(140,338

)

Operating income

 

$

161,886

 

 

$

275,272

 

 

$

175,491

 

 

$

158,417

 

Consolidated net earnings

 

$

220,689

 

 

$

287,980

 

 

$

913,417

 

 

$

338,873

 

Net earnings attributable to common stockholders

 

$

203,255

 

 

$

266,943

 

 

$

876,218

 

 

$

295,515

 

Net earnings per share attributable to common

     stockholders – Basic (1)

 

$

0.38

 

 

$

0.50

 

 

$

1.65

 

 

$

0.56

 

Net earnings per share attributable to common

     stockholders – Diluted (1) (2)

 

$

0.38

 

 

$

0.50

 

 

$

1.63

 

 

$

0.55

 

2016:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental revenues

 

$

437,104

 

 

$

426,150

 

 

$

435,868

 

 

$

435,722

 

Rental recoveries

 

$

117,012

 

 

$

119,981

 

 

$

124,409

 

 

$

124,163

 

Total revenues

 

$

606,300

 

 

$

602,155

 

 

$

704,565

 

 

$

620,115

 

Rental expenses

 

$

(146,581

)

 

$

(140,725

)

 

$

(140,514

)

 

$

(141,050

)

Operating income

 

$

129,198

 

 

$

142,348

 

 

$

232,624

 

 

$

164,208

 

Consolidated net earnings

 

$

222,805

 

 

$

295,791

 

 

$

307,242

 

 

$

466,702

 

Net earnings attributable to common stockholders

 

$

208,041

 

 

$

275,383

 

 

$

279,255

 

 

$

440,539

 

Net earnings per share attributable to common

     stockholders – Basic (1)

 

$

0.40

 

 

$

0.52

 

 

$

0.53

 

 

$

0.83

 

Net earnings per share attributable to common

     stockholders – Diluted (1) (2)

 

$

0.39

 

 

$

0.52

 

 

$

0.52

 

 

$

0.82

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prologis, L.P.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental revenues

 

$

439,884

 

 

$

447,960

 

 

$

416,427

 

 

$

433,568

 

Rental recoveries

 

$

127,049

 

 

$

128,417

 

 

$

114,755

 

 

$

117,081

 

Total revenues

 

$

629,155

 

 

$

766,183

 

 

$

602,874

 

 

$

619,922

 

Rental expenses

 

$

(152,656

)

 

$

(147,794

)

 

$

(128,735

)

 

$

(140,338

)

Operating income

 

$

161,886

 

 

$

275,272

 

 

$

175,491

 

 

$

158,417

 

Consolidated net earnings

 

$

220,689

 

 

$

287,980

 

 

$

913,417

 

 

$

338,873

 

Net earnings attributable to common unitholders

 

$

208,878

 

 

$

274,320

 

 

$

900,331

 

 

$

303,416

 

Net earnings per unit attributable to common unitholders –

     Basic (1)

 

$

0.38

 

 

$

0.50

 

 

$

1.65

 

 

$

0.56

 

Net earnings per unit attributable to common unitholders –

     Diluted (1) (2)

 

$

0.38

 

 

$

0.50

 

 

$

1.63

 

 

$

0.55

 

2016:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental revenues

 

$

437,104

 

 

$

426,150

 

 

$

435,868

 

 

$

435,722

 

Rental recoveries

 

$

117,012

 

 

$

119,981

 

 

$

124,409

 

 

$

124,163

 

Total revenues

 

$

606,300

 

 

$

602,155

 

 

$

704,565

 

 

$

620,115

 

Rental expenses

 

$

(146,581

)

 

$

(140,725

)

 

$

(140,514

)

 

$

(141,050

)

Operating income

 

$

129,198

 

 

$

142,348

 

 

$

232,624

 

 

$

164,208

 

Consolidated net earnings

 

$

222,805

 

 

$

295,791

 

 

$

307,242

 

 

$

466,702

 

Net earnings attributable to common unitholders

 

$

214,275

 

 

$

283,699

 

 

$

286,943

 

 

$

452,602

 

Net earnings per unit attributable to common unitholders –

     Basic (1)

 

$

0.40

 

 

$

0.52

 

 

$

0.53

 

 

$

0.83

 

Net earnings per unit attributable to common unitholders –

     Diluted (1) (2)

 

$

0.39

 

 

$

0.52

 

 

$

0.52

 

 

$

0.82

 

 

(1)

Quarterly earnings per common share or unit amounts may not total to the annual amounts due to rounding and the changes in the number of weighted average common shares or units outstanding included in the calculation of basic and diluted shares or units.

 

(2)

Income allocated to the exchangeable OP units not held by the Parent has been included in the numerator and exchangeable OP units have been included in the denominator for the purpose of computing diluted earnings per share for all periods since the per share and unit is the same.