XML 138 R110.htm IDEA: XBRL DOCUMENT v3.8.0.1
Business Segments - Segment Reporting, Reconciliation of Revenues, Operating Income and Assets (Detail) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Segment Reporting Information [Line Items]                        
Total revenues $ 619,922 $ 602,874 $ 766,183 $ 629,155 $ 620,115 $ 704,565 $ 602,155 $ 606,300 $ 2,618,134 $ 2,533,135 $ 2,197,074  
Consolidated net earnings 158,417 $ 175,491 $ 275,272 $ 161,886 164,208 $ 232,624 $ 142,348 $ 129,198 771,066 668,378 380,172  
General and administrative expenses                 231,059 222,067 217,227  
Depreciation and amortization expenses                 879,140 930,985 880,373  
Earnings from unconsolidated entities, net                 248,567 206,307 159,262  
Interest expense                 (274,486) (303,146) (301,363)  
Interest and other income, net                 13,731 8,101 25,484  
Gains on dispositions of investments in real estate and revaluation of equity investments upon acquisition of a controlling interest, net                 1,182,965 757,398 758,887  
Foreign currency and derivative gains (losses), net                 (57,896) 7,582 12,466  
Gains (losses) on early extinguishment of debt, net                 (68,379) 2,484 (86,303)  
Earnings before income taxes                 1,815,568 1,347,104 948,605  
Total assets 29,481,075       30,249,932       29,481,075 30,249,932    
Investments in and advances to unconsolidated entities 5,496,450       4,230,429       5,496,450 4,230,429    
Assets held for sale or contribution 342,060       322,139       342,060 322,139    
Notes receivable backed by real estate 34,260       32,100       34,260 32,100 235,050  
Cash and cash equivalents 447,046       807,316       447,046 807,316 264,080 $ 350,692
Other assets 1,381,963       1,496,990       1,381,963 1,496,990    
Operating Segments [Member]                        
Segment Reporting Information [Line Items]                        
Total revenues                 2,618,134 2,533,135 2,197,074  
Consolidated net earnings                 1,881,265 1,821,430 1,477,772  
Total assets 22,960,741       24,614,975       22,960,741 24,614,975    
Operating Segments [Member] | Real Estate Operations [Member]                        
Segment Reporting Information [Line Items]                        
Total revenues                 2,244,245 2,229,573 1,979,245  
Consolidated net earnings                 1,662,517 1,646,374 1,368,365  
Total assets 22,918,099       24,547,949       22,918,099 24,547,949    
Operating Segments [Member] | Strategic Capital [Member]                        
Segment Reporting Information [Line Items]                        
Total revenues                 373,889 303,562 217,829  
Consolidated net earnings                 218,748 175,056 109,407  
Total assets 42,642       67,026       42,642 67,026    
Operating Segments [Member] | U.S. [Member] | Real Estate Operations [Member]                        
Segment Reporting Information [Line Items]                        
Total revenues                 2,025,184 2,040,308 1,801,858  
Consolidated net earnings                 1,519,164 1,520,571 1,256,188  
Total assets 19,058,610       21,286,422       19,058,610 21,286,422    
Operating Segments [Member] | U.S. [Member] | Strategic Capital [Member]                        
Segment Reporting Information [Line Items]                        
Total revenues                 176,720 39,360 39,396  
Consolidated net earnings                 106,471 (1,622) (1,925)  
Total assets 16,818       18,090       16,818 18,090    
Operating Segments [Member] | Other Americas [Member] | Real Estate Operations [Member]                        
Segment Reporting Information [Line Items]                        
Total revenues                 84,789 58,519 57,316  
Consolidated net earnings                 58,842 38,114 38,061  
Total assets 1,767,385       978,476       1,767,385 978,476    
Operating Segments [Member] | Other Americas [Member] | Strategic Capital [Member]                        
Segment Reporting Information [Line Items]                        
Total revenues                 28,494 22,799 22,507  
Consolidated net earnings                 16,811 12,777 13,496  
Operating Segments [Member] | Europe [Member] | Real Estate Operations [Member]                        
Segment Reporting Information [Line Items]                        
Total revenues                 73,708 75,602 69,576  
Consolidated net earnings                 51,277 54,406 39,721  
Total assets 1,008,340       1,346,589       1,008,340 1,346,589    
Operating Segments [Member] | Europe [Member] | Strategic Capital [Member]                        
Segment Reporting Information [Line Items]                        
Total revenues                 106,862 186,652 112,744  
Consolidated net earnings                 68,127 144,132 86,215  
Total assets 25,280       47,635       25,280 47,635    
Operating Segments [Member] | Asia [Member] | Real Estate Operations [Member]                        
Segment Reporting Information [Line Items]                        
Total revenues                 60,564 55,144 50,495  
Consolidated net earnings                 33,234 33,283 34,395  
Total assets 1,083,764       936,462       1,083,764 936,462    
Operating Segments [Member] | Asia [Member] | Strategic Capital [Member]                        
Segment Reporting Information [Line Items]                        
Total revenues                 61,813 54,751 43,182  
Consolidated net earnings                 27,339 19,769 11,621  
Total assets 544       1,301       544 1,301    
Reconciling Items [Member]                        
Segment Reporting Information [Line Items]                        
Consolidated net earnings                 771,066 668,378 380,172  
General and administrative expenses                 231,059 222,067 217,227  
Depreciation and amortization expenses                 879,140 930,985 880,373  
Earnings from unconsolidated entities, net                 248,567 206,307 159,262  
Interest expense                 (274,486) (303,146) (301,363)  
Interest and other income, net                 13,731 8,101 25,484  
Gains on dispositions of investments in real estate and revaluation of equity investments upon acquisition of a controlling interest, net                 1,182,965 757,398 758,887  
Foreign currency and derivative gains (losses), net                 (57,896) 7,582 12,466  
Gains (losses) on early extinguishment of debt, net                 (68,379) 2,484 $ (86,303)  
Total assets 6,520,334       5,634,957       6,520,334 5,634,957    
Investments in and advances to unconsolidated entities 5,496,450       4,230,429       5,496,450 4,230,429    
Assets held for sale or contribution 342,060       322,139       342,060 322,139    
Notes receivable backed by real estate 34,260       32,100       34,260 32,100    
Cash and cash equivalents 447,046       807,316       447,046 807,316    
Other assets $ 200,518       $ 242,973       $ 200,518 $ 242,973