XML 47 R25.htm IDEA: XBRL DOCUMENT v3.7.0.1
Noncontrolling Interests (Tables)
3 Months Ended
Mar. 31, 2017
Noncontrolling Interest [Abstract]  
Summary of Ownership Percentages and Noncontrolling Interests

The following table summarizes our ownership percentages and noncontrolling interests and the consolidated entities’ total assets and liabilities at March 31, 2017, and December 31, 2016 (dollars in thousands):

 

 

Our Ownership Percentage

 

 

Noncontrolling Interests

 

 

Total Assets

 

 

Total Liabilities

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

Prologis U.S. Logistics Venture

 

55.0

%

 

 

55.0

%

 

$

2,419,744

 

 

$

2,424,800

 

 

$

6,180,047

 

 

$

6,201,278

 

 

$

810,769

 

 

$

797,593

 

Prologis North American Industrial

     Fund (1)

 

100.0

%

 

 

66.1

%

 

 

-

 

 

 

486,648

 

 

 

-

 

 

 

2,479,072

 

 

 

-

 

 

 

1,038,708

 

Prologis Brazil Logistics Partners

     Fund I (2)

 

100.0

%

 

 

50.0

%

 

 

-

 

 

 

61,836

 

 

 

-

 

 

 

131,581

 

 

 

-

 

 

 

720

 

Other consolidated entities (3)

various

 

 

various

 

 

 

96,271

 

 

 

99,185

 

 

 

1,494,171

 

 

 

866,821

 

 

 

139,357

 

 

 

34,073

 

Prologis, L.P. noncontrolling

     interests

 

 

 

 

 

 

 

 

 

2,516,015

 

 

 

3,072,469

 

 

 

7,674,218

 

 

 

9,678,752

 

 

 

950,126

 

 

 

1,871,094

 

Limited partners in Prologis, L.P.

    (4) (5)

 

 

 

 

 

 

 

 

 

405,539

 

 

 

394,590

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Prologis, Inc. noncontrolling

     interests

 

 

 

 

 

 

 

 

$

2,921,554

 

 

$

3,467,059

 

 

$

7,674,218

 

 

$

9,678,752

 

 

$

950,126

 

 

$

1,871,094

 

 

(1)

In March 2017, we acquired all of our partner’s interest for $710.2 million. The difference between the amount we paid and the noncontrolling interest balance was adjusted through Additional Paid-in Capital with no gain or loss recognized.

 

(2)

In March 2017, we acquired all of our partner’s interest for $79.8 million. The difference between the amount we paid and the noncontrolling interest balance was adjusted through Additional Paid-in Capital with no gain or loss recognized. At December 31, 2016, the assets of the Brazil Fund were primarily investments in unconsolidated entities of $113.1 million. For additional information on our unconsolidated investments, see Note 3.

 

(3)

This line item includes our two partnerships that have issued limited partnership units to third parties, as discussed above, along with various other consolidated entities. At March 31, 2017, and December 31, 2016, limited partnership units were redeemable for cash or, at our option, 1.8 million shares of the Parent’s common stock. In 2017, limited partnership units were redeemed for 40 thousand shares of the Parent’s common stock.

 

(4)

We had 8.9 million Class A Units that were convertible into 8.6 million and 8.7 million common limited partnership units of the Operating Partnership at March 31, 2017, and December 31, 2016, respectively.

 

(5)

At March 31, 2017, and December 31, 2016, excluding the Class A Units, there were common limited partnership units in the Operating Partnership outstanding that were redeemable for cash or, at our option, 4.1 million shares and 4.6 million shares of the Parent’s common stock with a fair value of $214.3 million and $241.8 million, respectively, based on the closing stock price of the Parent’s common stock. During 2017, unitholders redeemed 0.6 million common limited partnership units for an equal number of shares of the Parent’s common stock with a value of $15.8 million. At March 31, 2017, and December 31, 2016, there were 3.6 million and 2.2 million LTIP Units (as defined in Note 7) outstanding, respectively, associated with our long-term compensation plan that are convertible into common units of the Operating Partnership after they vest and other applicable conditions are met.