XML 107 R82.htm IDEA: XBRL DOCUMENT v3.6.0.2
Debt - Long-Term Debt Maturities (Detail) - USD ($)
$ in Thousands
Dec. 31, 2016
Dec. 31, 2015
Debt Instrument [Line Items]    
2017 $ 622,346  
2018 781,275  
2019 1,065,738  
2020 1,260,986  
2021 1,380,431  
2022 1,328,928  
2023 1,899,540  
2024 872,089  
2025 885,703  
2026 528,969  
Thereafter 6,529  
Subtotal 10,632,534  
Premiums (discounts), net 23,713  
Debt issuance costs, net (47,953)  
Totals 10,608,294 $ 11,626,831
Credit Facilities [Member]    
Debt Instrument [Line Items]    
2017 0  
2018 35,023  
2019 0  
2020 0  
2021 0  
2022 0  
2023 0  
2024 0  
2025 0  
2026 0  
Thereafter 0  
Subtotal 35,023  
Premiums (discounts), net 0  
Debt issuance costs, net 0  
Totals 35,023 0
Senior Notes [Member]    
Debt Instrument [Line Items]    
2017 0  
2018 175,000  
2019 618,294  
2020 831,071  
2021 1,237,871  
2022 737,870  
2023 850,000  
2024 737,870  
2025 750,000  
2026 527,050  
Thereafter 0  
Subtotal 6,465,026  
Premiums (discounts), net (19,573)  
Debt issuance costs, net (27,961)  
Totals 6,417,492 6,516,392
Term Loans And Other Debt [Member]    
Debt Instrument [Line Items]    
2017 194,150  
2018 961  
2019 1,084  
2020 1,190  
2021 1,012  
2022 427,886  
2023 874,916  
2024 911  
2025 976  
2026 696  
Thereafter 5,368  
Subtotal 1,509,150  
Premiums (discounts), net 0  
Debt issuance costs, net (10,149)  
Totals 1,499,001 $ 2,115,457
Secured Mortgage Debt [Member]    
Debt Instrument [Line Items]    
2017 428,196  
2018 570,291  
2019 446,360  
2020 428,725  
2021 141,548  
2022 163,172  
2023 174,624  
2024 133,308  
2025 134,727  
2026 1,223  
Thereafter 1,161  
Subtotal 2,623,335  
Premiums (discounts), net 43,286  
Debt issuance costs, net (9,843)  
Totals $ 2,656,778