XML 32 R7.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Operating activities:      
Consolidated net earnings $ 1,292,540 $ 925,515 $ 739,284
Adjustments to reconcile net earnings to net cash provided by operating activities:      
Straight-lined rents and amortization of above and below market leases (93,608) (59,619) (14,392)
Equity-based compensation awards 60,341 53,665 57,478
Depreciation and amortization 930,985 880,373 642,461
Earnings from unconsolidated entities, net (206,307) (159,262) (134,288)
Distributions from unconsolidated entities 286,651 284,664 294,890
Net changes in operating receivables from unconsolidated entities 14,823 (38,185) (7,503)
Amortization of debt premiums, net of deferred financing costs (15,137) (31,841) (7,324)
Gains on dispositions of investments in real estate and revaluation of equity investments upon acquisition of a controlling interest, net (757,398) (758,887) (725,790)
Unrealized foreign currency and derivative losses (gains), net (8,052) (1,019) 22,571
Losses (gains) on early extinguishment of debt, net (2,484) 86,303 165,300
Deferred income tax benefit (5,525) (5,057) (87,240)
Increase in accounts receivable and other assets (106,337) (64,749) (93)
Increase (decrease) in accounts payable and accrued expenses and other liabilities 26,513 4,426 (50,881)
Net cash provided by operating activities 1,417,005 1,116,327 894,473
Investing activities:      
Real estate development (1,641,560) (1,339,904) (1,064,220)
Real estate acquisitions (458,516) (890,183) (612,330)
Tenant improvements and lease commissions on previously leased space (165,933) (154,564) (133,957)
Nondevelopment capital expenditures (101,677) (83,351) (78,610)
Proceeds from dispositions and contributions of real estate properties 2,826,408 2,795,249 2,285,488
Investments in and advances to unconsolidated entities (265,951) (474,420) (756,416)
Acquisition of a controlling interest in unconsolidated co-investment ventures, net of cash received 0 0 (590,390)
Return of investment from unconsolidated entities 776,550 29,406 84,135
Proceeds from repayment of notes receivable backed by real estate 202,950 9,866 188,000
Proceeds from the settlement of net investment hedges 79,767 129,149 31,409
Payments on the settlement of net investment hedges 0 (981) (18,370)
Net cash provided by (used in) investing activities 1,252,038 (4,789,232) (665,261)
Financing activities:      
Proceeds from issuance of common stock 39,470 90,258 378,247
Distributions paid on common and preferred stock (893,455) (804,697) (672,190)
Repurchase of preferred stock 0 0 (27,643)
Noncontrolling interests contributions 2,168 2,355,367 468,280
Noncontrolling interests distributions (343,550) (215,740) (315,426)
Purchase of noncontrolling interests (3,083) (2,560) (2,440)
Tax paid for shares withheld (8,570) (12,298) (12,990)
Debt and equity issuance costs paid (20,123) (32,012) (23,420)
Net proceeds from (payments on) credit facilities 33,435 (7,970) (717,369)
Repurchase and payments of debt (2,301,647) (3,156,294) (4,205,806)
Proceeds from issuance of debt 1,369,890 5,381,862 4,779,950
Net cash provided by (used in) financing activities (2,125,465) 3,595,916 (350,807)
Effect of foreign currency exchange rate changes on cash (342) (9,623) (18,842)
Net increase (decrease) in cash and cash equivalents 543,236 (86,612) (140,437)
Cash and cash equivalents, beginning of year 264,080 350,692 491,129
Cash and cash equivalents, end of year 807,316 264,080 350,692
Prologis, L.P. [Member]      
Operating activities:      
Consolidated net earnings 1,292,540 925,515 739,284
Adjustments to reconcile net earnings to net cash provided by operating activities:      
Straight-lined rents and amortization of above and below market leases (93,608) (59,619) (14,392)
Equity-based compensation awards 60,341 53,665 57,478
Depreciation and amortization 930,985 880,373 642,461
Earnings from unconsolidated entities, net (206,307) (159,262) (134,288)
Distributions from unconsolidated entities 286,651 284,664 294,890
Net changes in operating receivables from unconsolidated entities 14,823 (38,185) (7,503)
Amortization of debt premiums, net of deferred financing costs (15,137) (31,841) (7,324)
Gains on dispositions of investments in real estate and revaluation of equity investments upon acquisition of a controlling interest, net (757,398) (758,887) (725,790)
Unrealized foreign currency and derivative losses (gains), net (8,052) (1,019) 22,571
Losses (gains) on early extinguishment of debt, net (2,484) 86,303 165,300
Deferred income tax benefit (5,525) (5,057) (87,240)
Increase in accounts receivable and other assets (106,337) (64,749) (93)
Increase (decrease) in accounts payable and accrued expenses and other liabilities 26,513 4,426 (50,881)
Net cash provided by operating activities 1,417,005 1,116,327 894,473
Investing activities:      
Real estate development (1,641,560) (1,339,904) (1,064,220)
Real estate acquisitions (458,516) (890,183) (612,330)
Tenant improvements and lease commissions on previously leased space (165,933) (154,564) (133,957)
Nondevelopment capital expenditures (101,677) (83,351) (78,610)
Proceeds from dispositions and contributions of real estate properties 2,826,408 2,795,249 2,285,488
Investments in and advances to unconsolidated entities (265,951) (474,420) (756,416)
Acquisition of a controlling interest in unconsolidated co-investment ventures, net of cash received 0 0 (590,390)
Return of investment from unconsolidated entities 776,550 29,406 84,135
Proceeds from repayment of notes receivable backed by real estate 202,950 9,866 188,000
Proceeds from the settlement of net investment hedges 79,767 129,149 31,409
Payments on the settlement of net investment hedges 0 (981) (18,370)
Net cash provided by (used in) investing activities 1,252,038 (4,789,232) (665,261)
Financing activities:      
Proceeds from issuance of common stock 39,470 90,258 378,247
Distributions paid on common and preferred stock (931,559) (820,989) (674,344)
Repurchase of preferred stock 0 0 (27,643)
Noncontrolling interests contributions 2,168 2,355,367 468,280
Noncontrolling interests distributions (306,297) (199,845) (313,272)
Purchase of noncontrolling interests (2,232) (2,163) (2,440)
Tax paid for shares withheld (8,570) (12,298) (12,990)
Debt and equity issuance costs paid (20,123) (32,012) (23,420)
Net proceeds from (payments on) credit facilities 33,435 (7,970) (717,369)
Repurchase and payments of debt (2,301,647) (3,156,294) (4,205,806)
Proceeds from issuance of debt 1,369,890 5,381,862 4,779,950
Net cash provided by (used in) financing activities (2,125,465) 3,595,916 (350,807)
Effect of foreign currency exchange rate changes on cash (342) (9,623) (18,842)
Net increase (decrease) in cash and cash equivalents 543,236 (86,612) (140,437)
Cash and cash equivalents, beginning of year 264,080 350,692 491,129
Cash and cash equivalents, end of year 807,316 264,080 350,692
KTR Capital Partners and Affiliates [Member]      
Investing activities:      
KTR transaction, net of cash received 0 (4,809,499) 0
KTR Capital Partners and Affiliates [Member] | Prologis, L.P. [Member]      
Investing activities:      
KTR transaction, net of cash received $ 0 $ (4,809,499) $ 0