XML 68 R43.htm IDEA: XBRL DOCUMENT v3.6.0.2
Financial Instruments and Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2016
Derivative Instruments And Hedging Activities Disclosure [Abstract]  
Schedule of Fair Value and Classification of Derivative Instruments

The following table presents the fair value and classification of our derivative instruments at December 31 (in thousands):

 

 

 

2016

 

 

2015

 

 

 

Asset

 

 

Liability

 

 

Asset

 

 

Liability

 

Net investment hedges

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Canadian dollar denominated

 

$

1,245

 

 

$

-

 

 

$

-

 

 

$

-

 

Pound sterling denominated

 

 

7,439

 

 

 

-

 

 

 

33,471

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forwards and options

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Euro denominated (1)

 

 

10,933

 

 

 

-

 

 

 

11,711

 

 

 

84

 

Pound sterling denominated (1)

 

 

16,985

 

 

 

-

 

 

 

4,241

 

 

 

745

 

Yen denominated (1)

 

 

9,246

 

 

 

1,071

 

 

 

832

 

 

 

717

 

Other (1)

 

 

831

 

 

 

197

 

 

 

3,324

 

 

 

88

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate hedges

 

 

435

 

 

 

-

 

 

 

-

 

 

 

12,095

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total fair value of derivatives

 

$

47,114

 

 

$

1,268

 

 

$

53,579

 

 

$

13,729

 

 

(1)

As discussed in Note 2, these foreign currency contracts are not designated as hedges, with the exception of cash flow hedges denominated in pesos, which matured in 2016.

Foreign Currency Contracts Activity

The following tables summarize the activity in our foreign currency contracts for the years ended December 31 (in millions, except for weighted average forward rates and number of active contracts):

 

2016

Foreign Currency Contracts

 

 

Net Investment Hedges

 

 

Forwards and Options

 

Local Currency

CAD

 

 

GBP

 

 

JPY

 

 

EUR

 

 

GBP

 

 

JPY

 

 

Other

 

Notional amounts at January 1

$

-

 

 

£

238

 

 

¥

-

 

 

275

 

 

£

97

 

 

¥

12,840

 

 

 

 

 

New contracts

 

133

 

 

 

90

 

 

 

11,189

 

 

 

369

 

 

 

-

 

 

 

15,460

 

 

 

 

 

Matured, expired or settled contracts

 

-

 

 

 

(297

)

 

 

(11,189

)

 

 

(470

)

 

 

(49

)

 

 

(12,800

)

 

 

 

 

Notional amounts at December 31

$

133

 

 

£

31

 

 

¥

-

 

 

174

 

 

£

48

 

 

¥

15,500

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign Currency Contracts

 

U.S. Dollar

Net Investment Hedges

 

 

Forwards and Options (1)

 

Notional amounts at January 1

$

-

 

 

$

386

 

 

$

-

 

 

$

310

 

 

$

148

 

 

$

109

 

 

$

50

 

New contracts

 

100

 

 

 

131

 

 

 

99

 

 

 

413

 

 

 

-

 

 

 

146

 

 

 

15

 

Matured, expired or settled contracts

 

-

 

 

 

(471

)

 

 

(99

)

 

 

(526

)

 

 

(70

)

 

 

(111

)

 

 

(27

)

Notional amounts at December 31

$

100

 

 

$

46

 

 

$

-

 

 

$

197

 

 

$

78

 

 

$

144

 

 

$

38

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average forward

     rate at December 31

 

1.33

 

 

 

1.51

 

 

 

-

 

 

 

1.13

 

 

 

1.54

 

 

 

107.68

 

 

 

 

 

Active contracts at December 31

 

2

 

 

 

2

 

 

 

-

 

 

 

24

 

 

 

8

 

 

 

30

 

 

 

16

 

 

 

2015

 

Foreign Currency Contracts

 

 

 

Net Investment Hedges

 

 

Forwards and Options

 

Local Currency

 

CAD

 

 

EUR

 

 

GBP

 

 

JPY

 

 

EUR

 

 

GBP

 

 

JPY

 

 

Other

 

Notional amounts at January 1

 

$

-

 

 

300

 

 

£

238

 

 

¥

24,136

 

 

284

 

 

£

-

 

 

¥

-

 

 

 

 

 

New contracts

 

 

394

 

 

 

-

 

 

 

118

 

 

 

43,373

 

 

 

333

 

 

 

199

 

 

 

18,740

 

 

 

 

 

Matured, expired or settled contracts

 

 

(394

)

 

 

(300

)

 

 

(118

)

 

 

(67,509

)

 

 

(342

)

 

 

(102

)

 

 

(5,900

)

 

 

 

 

Notional amounts at December 31

 

$

-

 

 

-

 

 

£

238

 

 

¥

-

 

 

275

 

 

£

97

 

 

¥

12,840

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign Currency Contracts

 

U.S. Dollar

 

Net Investment Hedges

 

 

Forwards and Options (1)

 

Notional amounts at January 1

 

$

-

 

 

$

400

 

 

$

400

 

 

$

250

 

 

$

354

 

 

$

-

 

 

$

-

 

 

$

-

 

New contracts

 

 

298

 

 

 

-

 

 

 

186

 

 

 

353

 

 

 

375

 

 

 

300

 

 

 

159

 

 

 

71

 

Matured, expired or settled contracts

 

 

(298

)

 

 

(400

)

 

 

(200

)

 

 

(603

)

 

 

(419

)

 

 

(152

)

 

 

(50

)

 

 

(21

)

Notional amounts at December 31

 

$

-

 

 

$

-

 

 

$

386

 

 

$

-

 

 

$

310

 

 

$

148

 

 

$

109

 

 

$

50

 

 

2014

 

Foreign Currency Contracts

 

 

 

Net Investment Hedges

 

 

Forwards and Options

 

Local Currency

 

EUR

 

 

GBP

 

 

JPY

 

 

EUR

 

Notional amounts at January 1

 

600

 

 

£

-

 

 

¥

24,136

 

 

-

 

New contracts

 

 

1,746

 

 

 

238

 

 

 

79,010

 

 

 

365

 

Matured, expired or settled contracts

 

 

(2,046

)

 

 

-

 

 

 

(79,010

)

 

 

(81

)

Notional amounts at December 31

 

300

 

 

£

238

 

 

¥

24,136

 

 

284

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign Currency Contracts

 

U.S. Dollar

 

Net Investment Hedges

 

 

Forwards and Options (1)

 

Notional amounts at January 1

 

$

800

 

 

$

-

 

 

$

250

 

 

$

-

 

New contracts

 

 

2,354

 

 

 

400

 

 

 

769

 

 

 

464

 

Matured, expired or settled contracts

 

 

(2,754

)

 

 

-

 

 

 

(769

)

 

 

(110

)

Notional amounts at December 31

 

$

400

 

 

$

400

 

 

$

250

 

 

$

354

 

  

(1)

During 2016, 2015 and 2014, we exercised 49, 32 and 3 option contracts and realized gains of $3.0 million, $14.6 million and $1.1 million, respectively, in Foreign Currency and Derivative Gains (Losses), Net.

Summary of Activity in Interest Rate Swaps

The following table summarizes the activity in our interest rate swaps for the years ended December 31 (in millions):

 

 

 

2016 (1)

 

 

2015

 

 

2014

 

Notional amounts at January 1

 

$

1,196

 

 

$

398

 

 

$

71

 

New contracts

 

 

-

 

 

 

1,158

 

 

 

398

 

Matured, expired or settled contracts

 

 

(925

)

 

 

(360

)

 

 

(71

)

Notional amounts at December 31

 

$

271

 

 

$

1,196

 

 

$

398

 

 

(1)

We had three interest rate swaps hedges outstanding at December 31, 2016.

Summary of Gains (Losses) From Change in Fair Value of Derivative Instruments Included in Other Comprehensive Income

The following table presents the gains and (losses) associated with the change in fair value for the effective portion of our derivative and nonderivative hedging instruments included in Other Comprehensive Income for the years ended December 31 (in thousands):

 

 

 

2016

 

 

2015

 

 

2014

 

Derivative net investment hedges (1)

 

$

55,460

 

 

$

63,934

 

 

$

122,164

 

Interest rate and cash flow hedges (2)

 

 

(551

)

 

 

(21,714

)

 

 

(804

)

Our share of derivatives from unconsolidated co-investment ventures

 

 

(798

)

 

 

4,257

 

 

 

(5,694

)

Total derivative instruments

 

 

54,111

 

 

 

46,477

 

 

 

115,666

 

Nonderivative net investment hedges (3)

 

 

112,591

 

 

 

321,148

 

 

 

321,196

 

Total derivative and nonderivative hedging instruments

 

$

166,702

 

 

$

367,625

 

 

$

436,862

 

 

(1)

We received $79.8 million, $128.2 million and $13.0 million for the years ended December 31, 2016, 2015 and 2014, respectively, on the settlement of net investment hedges.

 

(2)

The amount reclassified to interest expense was $5.5 million for 2016 and for 2015 and 2014 the amounts were not considered significant. For the next 12 months from December 31, 2016, we estimate an additional expense of $5.4 million will be reclassified to Interest Expense.

 

(3)

At December 31, 2016, 2015 and 2014, we had €3.2 billion ($3.4 billion), €3.2 billion ($3.5 billion) and €2.5 million ($3.0 billion) of debt, net of accrued interest, respectively, designated as nonderivative financial instrument hedges of our net investment in international subsidiaries. We had €97.6 million ($118.5 million) of debt that was not designated as a nonderivative financial instrument hedge at December 31, 2014. We recognized unrealized gains of $10.0 million and $7.7 million in Foreign Currency and Derivative Gains (Losses), Net on the unhedged portion of our debt for the years ended December 31, 2015 and 2014, respectively. There were no unrealized gains or losses recognized for the year ended December 31, 2016.

Carrying Amounts and Estimated Fair Values of Debt

The following table reflects the carrying amounts and estimated fair values of our debt at December 31 (in thousands):

 

 

 

2016

 

 

2015

 

 

 

Carrying Value

 

 

Fair Value

 

 

Carrying Value

 

 

Fair Value

 

Credit Facilities

 

$

35,023

 

 

$

35,061

 

 

$

-

 

 

$

-

 

Senior notes

 

 

6,417,492

 

 

 

6,935,485

 

 

 

6,516,392

 

 

 

6,801,118

 

Term loans and unsecured other

 

 

1,499,001

 

 

 

1,510,661

 

 

 

2,115,457

 

 

 

2,128,270

 

Secured mortgages

 

 

979,585

 

 

 

1,055,020

 

 

 

1,172,473

 

 

 

1,262,778

 

Secured mortgages of consolidated entities

 

 

1,677,193

 

 

 

1,683,489

 

 

 

1,822,509

 

 

 

1,825,361

 

Total debt

 

$

10,608,294

 

 

$

11,219,716

 

 

$

11,626,831

 

 

$

12,017,527