XML 41 R16.htm IDEA: XBRL DOCUMENT v3.6.0.2
Other Assets and Other Liabilities
12 Months Ended
Dec. 31, 2016
Text Block [Abstract]  
Other Assets and Other Liabilities

NOTE 8. OTHER ASSETS AND OTHER LIABILITIES

 

The following table summarizes our other assets, net of amortization and depreciation, if applicable, at December 31 (in thousands):

 

 

 

2016

 

 

2015

 

Leasing commissions

 

$

286,821

 

 

$

229,645

 

Rent leveling

 

 

285,824

 

 

 

226,239

 

Acquired lease intangibles

 

 

267,907

 

 

 

433,949

 

Prepaid assets

 

 

120,361

 

 

 

107,000

 

Accounts receivable

 

 

110,918

 

 

 

89,611

 

Fixed assets

 

 

102,830

 

 

 

94,178

 

Value added taxes receivable

 

 

94,713

 

 

 

86,115

 

Derivative assets

 

 

47,114

 

 

 

53,579

 

Management contracts

 

 

41,993

 

 

 

46,293

 

Other notes receivable

 

 

35,824

 

 

 

41,262

 

Deferred income taxes

 

 

14,052

 

 

 

14,650

 

Other

 

 

88,633

 

 

 

91,989

 

Totals

 

$

1,496,990

 

 

$

1,514,510

 

The following table summarizes our other liabilities, net of amortization, if applicable, at December 31 (in thousands):

 

 

 

2016

 

 

2015

 

Tenant security deposits

 

$

206,301

 

 

$

190,160

 

Unearned rents

 

 

90,233

 

 

 

77,730

 

Income tax liabilities

 

 

68,666

 

 

 

81,125

 

Acquired lease intangibles

 

 

31,707

 

 

 

55,976

 

Environmental liabilities

 

 

24,572

 

 

 

21,484

 

Deferred income

 

 

21,629

 

 

 

29,197

 

Value added taxes payable

 

 

15,888

 

 

 

10,272

 

Derivative liabilities

 

 

1,268

 

 

 

13,729

 

Other

 

 

167,055

 

 

 

154,702

 

Totals

 

$

627,319

 

 

$

634,375

 

The following table summarizes the expected future amortization of leasing commissions and foregone rent into amortization expense and above and below market leases and rent leveling net assets into rental revenues, all based on the balances at December 31, 2016 (in thousands):

 

 

 

Amortization Expense

 

 

Net (Increase) Decrease to

Rental Revenues

 

2017

 

$

135,263

 

 

$

(24,939

)

2018

 

 

98,435

 

 

 

25,795

 

2019

 

 

76,315

 

 

 

40,306

 

2020

 

 

59,969

 

 

 

46,465

 

2021

 

 

44,137

 

 

 

41,831

 

Thereafter

 

 

106,325

 

 

 

158,943

 

Totals

 

$

520,444

 

 

$

288,401