XML 125 R100.htm IDEA: XBRL DOCUMENT v3.6.0.2
Earnings Per Common Share or Unit - Computation of Basic and Diluted Earnings Per Share Unit (Detail) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Summary Of Computation Of Basic And Diluted Earnings Per Share [Line Items]                      
Net earnings attributable to common stockholders/unit holders - Basic $ 440,539 $ 279,255 $ 275,383 $ 208,041 $ 118,363 $ 258,979 $ 140,240 $ 345,206 $ 1,203,218 $ 862,788 $ 622,235
Net earnings attributable to exchangeable limited partnership units                 37,079 13,120 3,636
Gains, net of expenses, associated with exchangeable debt assumed exchanged                 0 (1,614) 0
Adjusted net earnings attributable to common stockholders – Diluted                 $ 1,240,297 $ 874,294 $ 625,871
Weighted average common shares/units outstanding – Basic                 526,103 521,241 499,583
Incremental weighted average effect on exchange of limited partnership units                 16,833 8,569 3,501
Incremental weighted average effect of equity awards and warrant                 3,730 1,961 3,307
Incremental weighted average effect on exchangeable debt assumed exchanged                 0 2,173 0
Weighted average common shares/partnership units outstanding - Diluted                 546,666 533,944 506,391
Net earnings per share/unit attributable to common stockholders/unitholders -                      
Basic $ 0.83 $ 0.53 $ 0.52 $ 0.40 $ 0.23 $ 0.49 $ 0.27 $ 0.67 $ 2.29 $ 1.66 $ 1.25
Diluted $ 0.82 $ 0.52 $ 0.52 $ 0.39 $ 0.23 $ 0.49 $ 0.27 $ 0.65 $ 2.27 $ 1.64 $ 1.24
Prologis, L.P. [Member]                      
Summary Of Computation Of Basic And Diluted Earnings Per Share [Line Items]                      
Net earnings attributable to common stockholders/unit holders - Basic                 $ 1,237,519 $ 873,914 $ 624,436
Net earnings attributable to exchangeable limited partnership units                 2,778 1,994 1,435
Gains, net of expenses, associated with exchangeable debt assumed exchanged                 0 (1,614) 0
Adjusted net earnings attributable to common stockholders – Diluted                 $ 1,240,297 $ 874,294 $ 625,871
Weighted average common shares/units outstanding – Basic                 532,326 525,912 501,349
Incremental weighted average effect on exchange of Class A convertible units                 8,775 2,050 0
Incremental weighted average effect on exchange of limited partnership units                 1,835 1,848 1,735
Incremental weighted average effect of equity awards and warrant                 3,730 1,961 3,307
Incremental weighted average effect on exchangeable debt assumed exchanged                 0 2,173 0
Weighted average common shares/partnership units outstanding - Diluted                 546,666 533,944 506,391
Net earnings per share/unit attributable to common stockholders/unitholders -                      
Basic                 $ 2.29 $ 1.66 $ 1.25
Diluted                 $ 2.27 $ 1.64 $ 1.24
Prologis, L.P. [Member] | Class A Common [Member]                      
Summary Of Computation Of Basic And Diluted Earnings Per Share [Line Items]                      
Net earnings attributable to common stockholders/unit holders - Basic                 $ (20,069) $ (3,393) $ 0
Adjusted net earnings attributable to common stockholders – Diluted                 20,069 3,393 0
Prologis, L.P. [Member] | Common Units                      
Summary Of Computation Of Basic And Diluted Earnings Per Share [Line Items]                      
Net earnings attributable to common stockholders/unit holders - Basic                 $ 1,217,450 $ 870,521 $ 624,436