XML 72 R42.htm IDEA: XBRL DOCUMENT v3.3.1.900
Financial Instruments and Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2015
Derivative Instruments And Hedging Activities Disclosure [Abstract]  
Foreign Currency Contracts Activity

The following table summarizes the activity in our foreign currency contracts for the years ended December 31 (in millions, except for weighted average forward rates and number of active contracts):

 

 

 

2015

 

                                                                                                            

 

Net Investment Forward Contracts

 

 

Forward and Option Contracts

 

Local Currency

 

EUR

 

 

GBP

 

 

JPY

 

 

CAD

 

 

EUR (1)

 

 

GBP (1) (2)

 

 

JPY (1)

 

 

Other (1)

 

Notional amounts at January 1

 

300

 

 

£

238

 

 

¥

24,136

 

 

$

-

 

 

284

 

 

£

-

 

 

¥

-

 

 

 

 

 

New contracts

 

 

-

 

 

 

118

 

 

 

43,373

 

 

 

394

 

 

 

333

 

 

 

199

 

 

 

18,740

 

 

 

 

 

Matured or expired contracts

 

 

(300

)

 

 

(118

)

 

 

(67,509

)

 

 

(394

)

 

 

(342

)

 

 

(102

)

 

 

(5,900

)

 

 

 

 

Notional amounts at December 31

 

-

 

 

£

238

 

 

¥

-

 

 

$

-

 

 

275

 

 

£

97

 

 

¥

12,840

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Dollar

 

 

 

 

 

 

Notional amounts at January 1

 

$

400

 

 

$

400

 

 

$

250

 

 

$

-

 

 

$

354

 

 

$

-

 

 

$

-

 

 

$

-

 

New contracts

 

 

-

 

 

 

186

 

 

 

353

 

 

 

298

 

 

 

375

 

 

 

300

 

 

 

159

 

 

 

71

 

Matured or expired contracts

 

 

(400

)

 

 

(200

)

 

 

(603

)

 

 

(298

)

 

 

(419

)

 

 

(152

)

 

 

(50

)

 

 

(21

)

Notional amounts at December 31

 

$

-

 

 

$

386

 

 

$

-

 

 

$

-

 

 

$

310

 

 

$

148

 

 

$

109

 

 

$

50

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average forward

   rate at December 31

 

 

-

 

 

 

1.62

 

 

 

-

 

 

 

-

 

 

 

1.13

 

 

 

1.31

 

 

 

118.23

 

 

 

 

 

Active contracts at December 31

 

 

-

 

 

 

3

 

 

 

-

 

 

 

-

 

 

 

19

 

 

 

16

 

 

 

16

 

 

 

20

 

 

 

 

2014

 

 

2013

 

 

 

Net Investment Forward Contracts

 

 

Forward and Option Contracts (1)

 

 

Net Investment Forward Contracts

 

Local Currency

 

EUR

 

 

GBP

 

 

JPY

 

 

EUR

 

 

EUR

 

 

JPY

 

Notional amounts at January 1

 

600

 

 

£

-

 

 

¥

24,136

 

 

-

 

 

1,000

 

 

¥

-

 

New contracts

 

 

1,746

 

 

 

238

 

 

 

79,010

 

 

 

365

 

 

 

600

 

 

 

24,136

 

Matured or expired contracts

 

 

(2,046

)

 

 

-

 

 

 

(79,010

)

 

 

(81

)

 

 

(1,000

)

 

 

-

 

Notional amounts at December 31

 

300

 

 

£

238

 

 

¥

24,136

 

 

284

 

 

600

 

 

¥

24,136

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Dollar

 

 

 

 

 

 

 

 

 

 

Notional amounts at January 1

 

$

800

 

 

$

-

 

 

$

250

 

 

$

-

 

 

$

1,304

 

 

$

-

 

New contracts

 

 

2,354

 

 

 

400

 

 

 

769

 

 

 

464

 

 

 

800

 

 

 

250

 

Matured or expired contracts

 

 

(2,754

)

 

 

-

 

 

 

(769

)

 

 

(110

)

 

 

(1,304

)

 

 

-

 

Notional amounts at December 31

 

$

400

 

 

$

400

 

 

$

250

 

 

$

354

 

 

$

800

 

 

$

250

 

  

(1)

During 2015 and 2014, we exercised 32 and 3 option contracts and realized gains of $14.6 million and $1.1 million, respectively, in Foreign Currency and Derivative Gains (Losses) and Related Amortization, Net.

 

(2)

Included in our British pounds sterling denominated option contracts are three forward contracts to sell British pounds sterling and buy euros. These forwards have a notional amount of £16.0 million (€21.5 million) and were reported in this table using a weighted average exchange rate of $1.09 U.S. dollars to the euro.

Summary of Activity in Interest Rate Swaps

The following table summarizes the activity in our interest rate swaps for the years ended December 31 (in millions, except for the number of active contracts):

 

 

 

2015 (1)

 

 

2014

 

 

2013

 

Notional amounts at January 1

 

$

398

 

 

$

71

 

 

$

1,315

 

New contracts (2) (3)

 

 

1,396

 

 

 

398

 

 

 

-

 

Matured or expired contracts (3) (4)

 

 

(360

)

 

 

(71

)

 

 

(1,244

)

Notional amounts at December 31

 

$

1,434

 

 

$

398

 

 

$

71

 

 

(1)

We had seven interest rate swaps hedges outstanding at December 31, 2015.

 

(2)

During 2015, we entered into two contracts with a notional amount of $526.3 million (¥65.0 billion) on the 2015 Yen Term Loan and three contracts with a notional amount of CAD $371.9 million ($510.0 million) on the Canadian Term Loan to effectively fix the interest rates. During 2014, we entered into two contracts with a notional amount of $398.3 million (¥40.9 billion) to effectively fix the interest rate on the 2014 Yen Term Loan. See Note 9 for more information on the 2015 Yen Term Loan.  

 

(3)

In the third quarter of 2015, we entered into two contracts with a notional amount of $360.0 million to effectively fix the interest rate at the three month LIBOR rate of 2.3% on expected future debt issuances. These contracts were designated as interest rate forward hedges. These contracts were settled in the fourth quarter of 2015 when we entered into the $750.0 million of senior notes. We recorded a loss of $11.0 million associated with these derivatives that will be amortized to Interest Expense, in accordance with our policy.

 

(4)

During 2013, we settled 13 contracts with a notional value of $333.5 million, and contributed 13 contracts with a notional value of $383.9 million related to the transfer of assets to the newly formed PELP co-investment venture. We also settled five contracts in Japan with a notional value of $526.4 million in connection with the contributions of properties to NPR.

Schedule of Fair Value of Derivative Instruments

The following table presents the fair value of our derivative instruments at December 31 (in thousands):

 

 

 

2015

 

 

2014

 

 

 

Asset

 

 

Liability

 

 

Asset

 

 

Liability

 

Net investment hedges – euro denominated (1)

 

$

-

 

 

$

-

 

 

$

22,891

 

 

$

-

 

Net investment hedges – pound sterling denominated

 

 

33,471

 

 

 

-

 

 

 

29,097

 

 

 

-

 

Net investment hedges – yen denominated (1)

 

 

-

 

 

 

-

 

 

 

46,934

 

 

 

-

 

Cash flow hedge foreign currency options – peso denominated

 

 

-

 

 

 

88

 

 

 

-

 

 

 

-

 

Foreign currency options – Canadian dollar denominated (2)

 

 

3,324

 

 

 

-

 

 

 

-

 

 

 

-

 

Foreign currency options – euro denominated (2)

 

 

11,711

 

 

 

84

 

 

 

7,742

 

 

 

-

 

Foreign currency options – pound sterling denominated (2)

 

 

4,241

 

 

 

745

 

 

 

-

 

 

 

-

 

Foreign currency options – yen denominated (2)

 

 

832

 

 

 

717

 

 

 

-

 

 

 

-

 

Interest rate hedges

 

 

-

 

 

 

12,095

 

 

 

-

 

 

 

1,395

 

Total fair value of derivatives

 

$

53,579

 

 

$

13,729

 

 

$

106,664

 

 

$

1,395

 

 

(1)

During the second quarter of 2015, we terminated our euro and yen denominated net investment hedges. See below for additional information about the gains recognized upon termination.

 

(2)

As discussed above, these foreign currency options are not designated as hedges. We recognized gains of $22.1 million and $7.7 million in Foreign Currency and Derivative Losses and Related Amortization, Net from the change in value of our outstanding foreign currency option contracts for the years ended December 31, 2015 and 2014, respectively.

Summary of Gains (Losses) From Change in Fair Value of Derivative Instruments Included in Other Comprehensive Income

The following table presents the gains and (losses) associated with the change in fair value for the effective portion of our derivative and nonderivative instruments included in Other Comprehensive Income for the years ended December 31 (in thousands):

 

 

 

2015

 

 

2014

 

 

2013

 

Derivative net investment hedges (1)

 

$

63,934

 

 

$

122,164

 

 

$

17,847

 

Interest rate hedges (2)

 

 

(21,602

)

 

 

(804

)

 

 

(69

)

Cash flow hedges

 

 

(112

)

 

 

-

 

 

 

-

 

Our share of derivatives from unconsolidated co-investment ventures

 

 

4,257

 

 

 

(5,694

)

 

 

19,659

 

Total gain on derivative instruments

 

 

46,477

 

 

 

115,666

 

 

 

37,437

 

Nonderivative net investment hedges (3)

 

 

321,148

 

 

 

321,196

 

 

 

(14,910

)

Total gain on derivative and nonderivative hedging instruments

 

$

367,625

 

 

$

436,862

 

 

$

22,527

 

 

(1)

We received $128.2 million, $13.0 million and $7.8 million for the years ended December 31, 2015, 2014 and 2013, respectively, on the settlement of net investment hedges.

 

(2)

The amounts reclassified to interest expense for the years ended December 31, 2015, 2014 and 2013, respectively, were not considered significant. For the next 12 months from December 31, 2015, we estimate an additional expense of $5.6 million will be reclassified to Interest Expense.

 

(3)

At December 31, 2015, 2014 and 2013, we had €3.2 billion ($3.5 billion), €2.5 billion ($3.0 billion) and €700 million ($1.0 billion) of debt, net of accrued interest, respectively, designated as nonderivative financial instrument hedges of our net investment in international subsidiaries. We had €97.6 million ($118.5 million) of debt that was not designated as a nonderivative financial instrument hedge at December 31, 2014. We recognized unrealized gains of $10.0 million and $7.5 million in Foreign Currency and Derivative Gains (Losses) and Related Amortization, Net on the unhedged portion of our debt for the years ended December 31, 2015 and 2014, respectively.

Carrying Amounts and Estimated Fair Values of Debt

The following table reflects the carrying amounts and estimated fair values of our debt at December 31 (in thousands):

 

 

 

2015

 

 

2014

 

 

 

Carrying Value

 

 

Fair Value

 

 

Carrying Value

 

 

Fair Value

 

Credit Facilities

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

  

Senior notes

 

 

6,516,392

 

 

 

6,801,118

 

 

 

6,046,965

 

 

 

6,593,657

 

Exchangeable senior notes

 

 

-

 

 

 

-

 

 

 

456,373

 

 

 

511,931

 

Term loans and other debt

 

 

2,115,457

 

 

 

2,128,270

 

 

 

584,124

 

 

 

591,810

 

Secured mortgage debt

 

 

1,172,473

 

 

 

1,262,778

 

 

 

1,042,628

 

 

 

1,173,488

 

Secured mortgage debt of consolidated entities

 

 

1,822,509

 

 

 

1,825,361

 

 

 

1,206,887

 

 

 

1,209,271

 

Total debt

 

$

11,626,831

 

 

$

12,017,527

 

 

$

9,336,977

 

 

$

10,080,157