XML 26 R33.htm IDEA: XBRL DOCUMENT v3.3.0.814
Financial Instruments and Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2015
Derivative Instruments And Hedging Activities Disclosure [Abstract]  
Derivative Activity

The following tables summarize the activity in our derivative instruments for the nine months ended September 30 (in millions, except for weighted average forward rates and number of active contracts):  

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign Currency Contracts

 

 

 

 

 

Local Currency

 

Net Investment Forward Contracts

 

 

Forward and Option Contracts

 

 

Interest Rate Contracts

 

 

 

EUR

 

 

GBP

 

 

JPY

 

 

EUR (1)

 

 

GBP (1) (2)

 

 

JPY (1)

 

 

CAD (1)

 

 

MXN

 

 

JPY

 

Notional amounts at January 1

 

300

 

 

£

238

 

 

¥

24,136

 

 

284

 

 

£

-

 

 

¥

-

 

 

$

-

 

 

$

-

 

 

¥

40,916

 

New contracts (3)

 

 

-

 

 

 

118

 

 

 

43,373

 

 

 

268

 

 

 

179

 

 

 

18,740

 

 

 

69

 

 

 

140

 

 

 

65,000

 

Matured or expired contracts

 

 

(300

)

 

 

(118

)

 

 

(67,509

)

 

 

(292

)

 

 

(70

)

 

 

(4,400

)

 

 

(14

)

 

 

(42

)

 

 

-

 

Notional amounts at September 30,

 

-

 

 

£

238

 

 

¥

-

 

 

260

 

 

£

109

 

 

¥

14,340

 

 

$

55

 

 

$

98

 

 

¥

105,916

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign Currency Contracts

 

 

 

 

 

U.S. Dollar

 

Net Investment Forward Contracts

 

 

Forward and Option Contracts

 

 

Interest Rate Contracts

 

Notional amounts at January 1

 

$

400

 

 

$

400

 

 

$

250

 

 

$

354

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

398

 

New contracts (3) (4)

 

 

-

 

 

 

186

 

 

 

353

 

 

 

303

 

 

 

269

 

 

 

159

 

 

 

55

 

 

 

8

 

 

 

886

 

Matured or expired contracts

 

 

(400

)

 

 

(200

)

 

 

(603

)

 

 

(358

)

 

 

(104

)

 

 

(38

)

 

 

(11

)

 

 

(2

)

 

 

-

 

Notional amounts at September 30,

 

$

-

 

 

$

386

 

 

$

-

 

 

$

299

 

 

$

165

 

 

$

121

 

 

$

44

 

 

$

6

 

 

$

1,284

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average forward

     rate at September 30,

 

 

-

 

 

 

1.62

 

 

 

-

 

 

 

1.15

 

 

 

1.31

 

 

 

118.12

 

 

 

1.26

 

 

 

17.03

 

 

 

115.47

 

Active contracts at September 30,

 

 

-

 

 

 

3

 

 

 

-

 

 

 

20

 

 

 

15

 

 

 

18

 

 

 

9

 

 

 

11

 

 

 

6

 

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign Currency Contracts

 

 

 

 

 

Local Currency

 

Net Investment Forward Contracts

 

 

Forward and Option Contracts (1)

 

 

Interest Rate Swaps

 

 

 

EUR

 

 

GBP

 

 

JPY

 

 

EUR

 

 

JPY

 

Notional amounts at January 1

 

600

 

 

£

-

 

 

¥

24,136

 

 

-

 

 

¥

-

 

New contracts

 

 

1,446

 

 

 

238

 

 

 

79,010

 

 

 

141

 

 

 

40,916

 

Matured or expired contracts

 

 

(1,446

)

 

 

-

 

 

 

(79,010

)

 

 

(66

)

 

 

-

 

Notional amounts at September 30,

 

600

 

 

£

238

 

 

¥

24,136

 

 

75

 

 

¥

40,916

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign Currency Contracts

 

 

 

 

 

U.S. Dollar

 

Net Investment Forward Contracts

 

 

Forward and Option Contracts (1)

 

 

Interest Rate Swaps

 

Notional amounts at January 1

 

$

800

 

 

$

-

 

 

$

250

 

 

$

-

 

 

$

71

 

New contracts

 

 

1,979

 

 

 

400

 

 

 

769

 

 

 

187

 

 

 

373

 

Matured or expired contracts

 

 

(1,979

)

 

 

-

 

 

 

(769

)

 

 

(90

)

 

 

-

 

Notional amounts at September 30,

 

$

800

 

 

$

400

 

 

$

250

 

 

$

97

 

 

$

444

 

 

(1)

During the nine months ended September 30, 2015 and 2014, we exercised 23 and 2 option contracts and realized gains of $9.6 million and $1.1 million, respectively, in Foreign Currency and Derivative Gains (Losses) and Related Amortization, Net in the Consolidated Statements of Operations. During the three months ended September 30, 2015 and 2014, we exercised 10 and 1 option contracts and realized gains of $3.4 million and $1.0 million, respectively, in Foreign Currency and Derivative Gains (Losses) and Related Amortization, Net.

 

(2)

Included in our British pounds sterling denominated option contracts are four forward contracts to sell British pounds sterling and buy euros. These forwards have a notional amount of £23.0 million (€30.8 million) and were reported in this table using a weighted average exchange rate of $1.10 U.S. dollars to the euro.

 

(3)

In the second quarter of 2015, we entered into two contracts to effectively fix the interest rate on the 2015 Yen Term Loan. These contracts were designated as interest rate swap hedges. See Note 7 for more information on the 2015 Yen Term Loan.

 

(4)

In the third quarter of 2015, we entered into two contracts with a notional amount of $360.0 million to effectively fix the interest rate at the three month LIBOR rate of 2.3% on expected future debt issuances. These contracts were designated as interest rate forward hedges.

Schedule of Fair Value of Derivative Instruments

The following table presents the fair value of our derivative instruments (in thousands):

 

 

 

September 30, 2015

 

 

December 31, 2014

 

 

 

Asset

 

 

Liability

 

 

Asset

 

 

Liability

 

Net investment hedges – euro denominated (1)

 

$

-

 

 

$

-

 

 

$

22,891

 

 

$

-

 

Net investment hedges – pound sterling denominated

 

 

25,829

 

 

 

-

 

 

 

29,097

 

 

 

-

 

Net investment hedges – yen denominated (1)

 

 

-

 

 

 

-

 

 

 

46,934

 

 

 

-

 

Cash flow hedge foreign currency options – peso denominated

 

 

-

 

 

 

74

 

 

 

-

 

 

 

-

 

Foreign currency options – Canadian dollar denominated (2)

 

 

2,269

 

 

 

-

 

 

 

-

 

 

 

-

 

Foreign currency options – euro denominated (2)

 

 

10,304

 

 

 

1,282

 

 

 

7,742

 

 

 

-

 

Foreign currency options – pound sterling denominated (2)

 

 

1,373

 

 

 

1,316

 

 

 

-

 

 

 

-

 

Foreign currency options – yen denominated (2)

 

 

1,025

 

 

 

791

 

 

 

-

 

 

 

-

 

Interest rate hedges

 

 

-

 

 

 

16,878

 

 

 

-

 

 

 

1,395

 

Total fair value of derivatives

 

$

40,800

 

 

$

20,341

 

 

$

106,664

 

 

$

1,395

 

 

 

(1)

During the second quarter of 2015, we terminated our euro and yen denominated net investment hedges. See below for additional information about the gains recognized associated with these net investment hedges.

 

 

(2)

As discussed above, these foreign currency options are not designated as hedges. We recognized gains of $2.7 million and $12.2 million in Foreign Currency and Derivative Gains and (Losses) and Related Amortization, Net in the Consolidated Statements of Operations from the change in value of our outstanding foreign currency options for the three and nine months ended September 30, 2015, respectively. We recognized gains of $1.1 million for the three and nine months ended September 30, 2014.

Summary of Gains (Losses) From Change in Fair Value of Derivative Instruments Included in Other Comprehensive Income (Loss)

The following table presents the gains and losses associated with the change in fair value for the effective portion of our derivative and nonderivative hedging instruments included in Other Comprehensive Income (Loss) (in thousands):

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2015

 

 

2014

 

 

2015

 

 

2014

 

Derivative net investment hedges (1)

 

$

14,225

 

 

$

93,502

 

 

$

48,419

 

 

$

70,393

 

Interest rate hedges (2)

 

 

(14,680

)

 

 

(39

)

 

 

(15,439

)

 

 

(229

)

Cash flow hedges

 

 

(74

)

 

 

-

 

 

 

(74

)

 

 

-

 

Our share of derivatives from unconsolidated co-investment ventures

 

 

(906

)

 

 

(4,474

)

 

 

3,200

 

 

 

(7,555

)

Total gain (loss) on derivative instruments

 

 

(1,435

)

 

 

88,989

 

 

 

36,106

 

 

 

62,609

 

Nonderivative net investment hedges (3)

 

 

(4,674

)

 

 

204,250

 

 

 

218,729

 

 

 

214,570

 

Total gain (loss) on derivative and nonderivative hedging instruments

 

$

(6,109

)

 

$

293,239

 

 

$

254,835

 

 

$

277,179

 

 

(1)

We received $121.5 million for the nine months ended September 30, 2015, upon the settlement of net investment hedges. We did not settle any net investment hedges during the three months ended September 30, 2015. For the three and nine months ended September 30, 2014, we received $5.9 million and paid $5.5 million, respectively, upon the settlement of net investment hedges.

 

(2)

The amounts reclassified to interest expense for the three and nine months ended September 30, 2015, and 2014, respectively, were not considered significant. For the next 12 months from September 30, 2015, we estimate an additional expense for $7.6 million will be reclassified to Interest Expense in the Consolidated Statements of Operations.

 

(3)

At September 30, 2015, and December 31, 2014, we had €3.2 billion ($3.6 billion) and €2.5 billion ($3.0 billion) of debt, net of accrued interest, respectively, designated as nonderivative financial instrument hedges of our net investment in international subsidiaries. We had €97.6 million ($118.5 million) of debt that was not designated as a nonderivative financial instrument hedge at December 31, 2014. We recognized unrealized gains of $10.0 million in Foreign Currency and Derivative Gains (Losses) and Related Amortization, Net in the Consolidated Statements of Operations on the unhedged portion of our debt for the nine months ended September 30, 2015. We did not recognize any gains or losses for the three months ended September 30, 2015; or the three and nine months ended September 30, 2014.

Carrying Amounts and Estimated Fair Values of Debt

The following table reflects the carrying amounts and estimated fair values of our debt (in thousands):

 

 

 

September 30, 2015

 

 

December 31, 2014

 

 

 

Carrying Value

 

 

Fair Value

 

 

Carrying Value

 

 

Fair Value

 

Credit Facilities

 

$

207,978

 

 

$

208,029

 

 

$

-

 

 

$

-

 

Senior notes

 

 

6,622,440

 

 

 

6,884,123

 

 

 

6,076,920

 

 

 

6,593,657

 

Exchangeable senior notes

 

 

-

 

 

 

-

 

 

 

456,766

 

 

 

511,931

 

Term loans and other debt

 

 

2,458,496

 

 

 

2,460,662

 

 

 

588,816

 

 

 

591,810

 

Secured mortgage debt

 

 

785,480

 

 

 

886,632

 

 

 

1,050,591

 

 

 

1,173,488

 

Secured mortgage debt of consolidated entities

 

 

1,859,961

 

 

 

1,870,774

 

 

 

1,207,106

 

 

 

1,209,271

 

Total debt

 

$

11,934,355

 

 

$

12,310,220

 

 

$

9,380,199

 

 

$

10,080,157