XML 67 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Operating activities:    
Consolidated net earnings $ 351,312us-gaap_ProfitLoss $ 12,003us-gaap_ProfitLoss
Adjustments to reconcile net earnings to net cash provided by operating activities:    
Straight-lined rents (10,685)us-gaap_StraightLineRent (13,066)us-gaap_StraightLineRent
Equity-based compensation awards 13,234us-gaap_ShareBasedCompensation 15,238us-gaap_ShareBasedCompensation
Depreciation and amortization 169,808us-gaap_DepreciationAndAmortization 160,280us-gaap_DepreciationAndAmortization
Earnings from unconsolidated entities, net (31,042)us-gaap_IncomeLossFromEquityMethodInvestments (29,746)us-gaap_IncomeLossFromEquityMethodInvestments
Distributions and net changes in operating receivables from unconsolidated entities 24,716us-gaap_EquityMethodInvestmentDividendsOrDistributions 26,025us-gaap_EquityMethodInvestmentDividendsOrDistributions
Amortization of debt and lease intangibles (566)us-gaap_AmortizationOfFinancingCostsAndDiscounts 5,326us-gaap_AmortizationOfFinancingCostsAndDiscounts
Gains on dispositions of investments in real estate, net (277,715)us-gaap_DisposalGroupNotDiscontinuedOperationGainLossOnDisposal (17,055)us-gaap_DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
Losses (gains) on early extinguishment of debt, net 16,289us-gaap_GainsLossesOnExtinguishmentOfDebt (273)us-gaap_GainsLossesOnExtinguishmentOfDebt
Unrealized foreign currency and derivative losses (gains) and related amortization, net (32,860)us-gaap_ForeignCurrencyTransactionGainLossUnrealized 27,828us-gaap_ForeignCurrencyTransactionGainLossUnrealized
Deferred income tax expense 1,052us-gaap_DeferredIncomeTaxesAndTaxCredits 1,032us-gaap_DeferredIncomeTaxesAndTaxCredits
Increase in accounts receivable and other assets (28,673)us-gaap_IncreaseDecreaseInOperatingAssets (54,819)us-gaap_IncreaseDecreaseInOperatingAssets
Decrease in accounts payable and accrued expenses and other liabilities (113,338)us-gaap_IncreaseDecreaseInOperatingLiabilities (60,530)us-gaap_IncreaseDecreaseInOperatingLiabilities
Net cash provided by operating activities 81,532us-gaap_NetCashProvidedByUsedInOperatingActivities 72,243us-gaap_NetCashProvidedByUsedInOperatingActivities
Investing activities:    
Real estate development activity (335,959)us-gaap_PaymentsToAcquireAndDevelopRealEstate (244,268)us-gaap_PaymentsToAcquireAndDevelopRealEstate
Real estate acquisitions (68,844)us-gaap_PaymentsToAcquireRealEstate (77,307)us-gaap_PaymentsToAcquireRealEstate
Tenant improvements and lease commissions on previously leased space (30,800)us-gaap_PaymentsForLeasingCostsCommissionsAndTenantImprovements (33,346)us-gaap_PaymentsForLeasingCostsCommissionsAndTenantImprovements
Non-development capital expenditures (11,602)us-gaap_PaymentsForCapitalImprovements (7,576)us-gaap_PaymentsForCapitalImprovements
Proceeds from dispositions and contributions of real estate properties 325,830us-gaap_ProceedsFromRealEstateAndRealEstateJointVentures 81,231us-gaap_ProceedsFromRealEstateAndRealEstateJointVentures
Investments in and advances to unconsolidated entities (123,689)us-gaap_PaymentsToAcquireInterestInSubsidiariesAndAffiliates (328,321)us-gaap_PaymentsToAcquireInterestInSubsidiariesAndAffiliates
Return of investment from unconsolidated entities 34,849us-gaap_ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital 92,460us-gaap_ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
Proceeds from repayment of note receivable 9,866us-gaap_ProceedsFromCollectionOfNotesReceivable  
Net cash used in investing activities (200,349)us-gaap_NetCashProvidedByUsedInInvestingActivities (517,127)us-gaap_NetCashProvidedByUsedInInvestingActivities
Financing activities:    
Proceeds from issuance of common stock 82,068us-gaap_ProceedsFromIssuanceOrSaleOfEquity 7,465us-gaap_ProceedsFromIssuanceOrSaleOfEquity
Dividends paid on common and preferred stock (190,585)us-gaap_PaymentsOfDividends (168,241)us-gaap_PaymentsOfDividends
Noncontrolling interest contributions   452,327us-gaap_ProceedsFromMinorityShareholders
Noncontrolling interest distributions (22,028)pld_PaymentsToMinorityShareholdersExcludingParentCompanyDistributions (1,171)pld_PaymentsToMinorityShareholdersExcludingParentCompanyDistributions
Debt and equity issuance costs paid (2,892)us-gaap_PaymentOfFinancingAndStockIssuanceCosts (5,659)us-gaap_PaymentOfFinancingAndStockIssuanceCosts
Net proceeds from (payments on) credit facilities 66,639us-gaap_ProceedsFromRepaymentsOfLinesOfCredit (607,496)us-gaap_ProceedsFromRepaymentsOfLinesOfCredit
Repurchase and payments of debt (313,005)us-gaap_ProceedsFromRepaymentsOfDebt (710,400)us-gaap_ProceedsFromRepaymentsOfDebt
Proceeds from issuance of debt 347,850us-gaap_ProceedsFromIssuanceOfLongTermDebt 1,165,359us-gaap_ProceedsFromIssuanceOfLongTermDebt
Net cash provided by (used in) financing activities (31,953)us-gaap_NetCashProvidedByUsedInFinancingActivities 132,184us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of foreign currency exchange rate changes on cash (7,909)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 10,457us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net decrease in cash and cash equivalents (158,679)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (302,243)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents, beginning of period 350,692us-gaap_CashAndCashEquivalentsAtCarryingValue 491,129us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, end of period 192,013us-gaap_CashAndCashEquivalentsAtCarryingValue 188,886us-gaap_CashAndCashEquivalentsAtCarryingValue
Prologis, L.P. [Member]    
Operating activities:    
Consolidated net earnings 351,312us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
12,003us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
Adjustments to reconcile net earnings to net cash provided by operating activities:    
Straight-lined rents (10,685)us-gaap_StraightLineRent
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
(13,066)us-gaap_StraightLineRent
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
Equity-based compensation awards 13,234us-gaap_ShareBasedCompensation
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
15,238us-gaap_ShareBasedCompensation
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
Depreciation and amortization 169,808us-gaap_DepreciationAndAmortization
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
160,280us-gaap_DepreciationAndAmortization
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
Earnings from unconsolidated entities, net (31,042)us-gaap_IncomeLossFromEquityMethodInvestments
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
(29,746)us-gaap_IncomeLossFromEquityMethodInvestments
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
Distributions and net changes in operating receivables from unconsolidated entities 24,716us-gaap_EquityMethodInvestmentDividendsOrDistributions
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
26,025us-gaap_EquityMethodInvestmentDividendsOrDistributions
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
Amortization of debt and lease intangibles (566)us-gaap_AmortizationOfFinancingCostsAndDiscounts
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
5,326us-gaap_AmortizationOfFinancingCostsAndDiscounts
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
Gains on dispositions of investments in real estate, net (277,715)us-gaap_DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
(17,055)us-gaap_DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
Losses (gains) on early extinguishment of debt, net 16,289us-gaap_GainsLossesOnExtinguishmentOfDebt
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
(273)us-gaap_GainsLossesOnExtinguishmentOfDebt
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
Unrealized foreign currency and derivative losses (gains) and related amortization, net (32,860)us-gaap_ForeignCurrencyTransactionGainLossUnrealized
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
27,828us-gaap_ForeignCurrencyTransactionGainLossUnrealized
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
Deferred income tax expense 1,052us-gaap_DeferredIncomeTaxesAndTaxCredits
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
1,032us-gaap_DeferredIncomeTaxesAndTaxCredits
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
Increase in accounts receivable and other assets (28,673)us-gaap_IncreaseDecreaseInOperatingAssets
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
(54,819)us-gaap_IncreaseDecreaseInOperatingAssets
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
Decrease in accounts payable and accrued expenses and other liabilities (113,338)us-gaap_IncreaseDecreaseInOperatingLiabilities
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
(60,530)us-gaap_IncreaseDecreaseInOperatingLiabilities
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
Net cash provided by operating activities 81,532us-gaap_NetCashProvidedByUsedInOperatingActivities
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
72,243us-gaap_NetCashProvidedByUsedInOperatingActivities
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
Investing activities:    
Real estate development activity (335,959)us-gaap_PaymentsToAcquireAndDevelopRealEstate
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
(244,268)us-gaap_PaymentsToAcquireAndDevelopRealEstate
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
Real estate acquisitions (68,844)us-gaap_PaymentsToAcquireRealEstate
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
(77,307)us-gaap_PaymentsToAcquireRealEstate
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
Tenant improvements and lease commissions on previously leased space (30,800)us-gaap_PaymentsForLeasingCostsCommissionsAndTenantImprovements
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
(33,346)us-gaap_PaymentsForLeasingCostsCommissionsAndTenantImprovements
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
Non-development capital expenditures (11,602)us-gaap_PaymentsForCapitalImprovements
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
(7,576)us-gaap_PaymentsForCapitalImprovements
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
Proceeds from dispositions and contributions of real estate properties 325,830us-gaap_ProceedsFromRealEstateAndRealEstateJointVentures
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
81,231us-gaap_ProceedsFromRealEstateAndRealEstateJointVentures
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
Investments in and advances to unconsolidated entities (123,689)us-gaap_PaymentsToAcquireInterestInSubsidiariesAndAffiliates
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
(328,321)us-gaap_PaymentsToAcquireInterestInSubsidiariesAndAffiliates
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
Return of investment from unconsolidated entities 34,849us-gaap_ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
92,460us-gaap_ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
Proceeds from repayment of note receivable 9,866us-gaap_ProceedsFromCollectionOfNotesReceivable
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
 
Net cash used in investing activities (200,349)us-gaap_NetCashProvidedByUsedInInvestingActivities
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
(517,127)us-gaap_NetCashProvidedByUsedInInvestingActivities
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
Financing activities:    
Proceeds from issuance of common stock 82,068us-gaap_ProceedsFromIssuanceOrSaleOfEquity
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
7,465us-gaap_ProceedsFromIssuanceOrSaleOfEquity
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
Dividends paid on common and preferred stock (191,735)us-gaap_PaymentsOfDividends
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
(168,824)us-gaap_PaymentsOfDividends
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
Noncontrolling interest contributions   452,327us-gaap_ProceedsFromMinorityShareholders
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
Noncontrolling interest distributions (20,878)pld_PaymentsToMinorityShareholdersExcludingParentCompanyDistributions
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
(588)pld_PaymentsToMinorityShareholdersExcludingParentCompanyDistributions
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
Debt and equity issuance costs paid (2,892)us-gaap_PaymentOfFinancingAndStockIssuanceCosts
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
(5,659)us-gaap_PaymentOfFinancingAndStockIssuanceCosts
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
Net proceeds from (payments on) credit facilities 66,639us-gaap_ProceedsFromRepaymentsOfLinesOfCredit
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
(607,496)us-gaap_ProceedsFromRepaymentsOfLinesOfCredit
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
Repurchase and payments of debt (313,005)us-gaap_ProceedsFromRepaymentsOfDebt
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
(710,400)us-gaap_ProceedsFromRepaymentsOfDebt
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
Proceeds from issuance of debt 347,850us-gaap_ProceedsFromIssuanceOfLongTermDebt
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
1,165,359us-gaap_ProceedsFromIssuanceOfLongTermDebt
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
Net cash provided by (used in) financing activities (31,953)us-gaap_NetCashProvidedByUsedInFinancingActivities
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
132,184us-gaap_NetCashProvidedByUsedInFinancingActivities
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
Effect of foreign currency exchange rate changes on cash (7,909)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
10,457us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
Net decrease in cash and cash equivalents (158,679)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
(302,243)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
Cash and cash equivalents, beginning of period 350,692us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
491,129us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
Cash and cash equivalents, end of period $ 192,013us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember
$ 188,886us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_PartnershipInterestMember