XML 94 R69.htm IDEA: XBRL DOCUMENT v2.4.1.9
Business Segments - Segment Reporting, Reconciliation of Revenues, Operating Income and Assets (Detail) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Dec. 31, 2014
Dec. 31, 2013
Segment Reporting Information [Line Items]        
Total revenues $ 462,847us-gaap_RealEstateRevenueNet $ 434,682us-gaap_RealEstateRevenueNet    
General and administrative expenses (56,288)us-gaap_GeneralAndAdministrativeExpense (63,203)us-gaap_GeneralAndAdministrativeExpense    
Depreciation and amortization (169,808)us-gaap_DepreciationAndAmortization (160,280)us-gaap_DepreciationAndAmortization    
Earnings from unconsolidated entities, net 31,042us-gaap_IncomeLossFromEquityMethodInvestments 29,746us-gaap_IncomeLossFromEquityMethodInvestments    
Interest expense (68,761)us-gaap_InterestExpense (85,523)us-gaap_InterestExpense    
Interest and other income, net 11,049us-gaap_OtherNonoperatingIncomeExpense 14,050us-gaap_OtherNonoperatingIncomeExpense    
Gains on acquisitions and dispositions of investments in real estate, net 277,715us-gaap_DisposalGroupNotDiscontinuedOperationGainLossOnDisposal 17,055us-gaap_DisposalGroupNotDiscontinuedOperationGainLossOnDisposal    
Foreign currency and derivative gains (losses) and related amortization, net 34,566pld_GainLossOnForeignCurrencyAndDerivativeContractsAndRelatedAmortization (28,184)pld_GainLossOnForeignCurrencyAndDerivativeContractsAndRelatedAmortization    
Gains (losses) on early extinguishment of debt, net (16,289)us-gaap_GainsLossesOnExtinguishmentOfDebt 273us-gaap_GainsLossesOnExtinguishmentOfDebt    
Consolidated net earnings 351,312us-gaap_ProfitLoss 12,003us-gaap_ProfitLoss    
Investments in and advances to unconsolidated entities 4,559,721us-gaap_InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures   4,824,724us-gaap_InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures  
Assets held for sale 337,229us-gaap_DisposalGroupIncludingDiscontinuedOperationOtherAssets   43,934us-gaap_DisposalGroupIncludingDiscontinuedOperationOtherAssets  
Cash and cash equivalents 192,013us-gaap_CashAndCashEquivalentsAtCarryingValue 188,886us-gaap_CashAndCashEquivalentsAtCarryingValue 350,692us-gaap_CashAndCashEquivalentsAtCarryingValue 491,129us-gaap_CashAndCashEquivalentsAtCarryingValue
Earnings before income taxes 353,203us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 18,883us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest    
Total assets 25,460,821us-gaap_Assets   25,818,223us-gaap_Assets  
Operating Segments [Member]        
Segment Reporting Information [Line Items]        
Total revenues 462,847us-gaap_RealEstateRevenueNet
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
434,682us-gaap_RealEstateRevenueNet
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
   
Consolidated net earnings 309,977us-gaap_ProfitLoss
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
294,949us-gaap_ProfitLoss
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
   
Total assets 19,715,241us-gaap_Assets
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
  20,258,013us-gaap_Assets
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
 
Operating Segments [Member] | Real Estate Operations [Member]        
Segment Reporting Information [Line Items]        
Total revenues 420,822us-gaap_RealEstateRevenueNet
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= pld_ReportingSegmentOneMember
389,372us-gaap_RealEstateRevenueNet
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= pld_ReportingSegmentOneMember
   
Consolidated net earnings 288,313us-gaap_ProfitLoss
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= pld_ReportingSegmentOneMember
273,802us-gaap_ProfitLoss
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= pld_ReportingSegmentOneMember
   
Total assets 19,641,549us-gaap_Assets
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= pld_ReportingSegmentOneMember
  20,180,083us-gaap_Assets
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= pld_ReportingSegmentOneMember
 
Operating Segments [Member] | Investment Management [Member]        
Segment Reporting Information [Line Items]        
Total revenues 42,025us-gaap_RealEstateRevenueNet
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= pld_ReportingSegmentTwoMember
45,310us-gaap_RealEstateRevenueNet
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= pld_ReportingSegmentTwoMember
   
Consolidated net earnings 21,664us-gaap_ProfitLoss
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= pld_ReportingSegmentTwoMember
21,147us-gaap_ProfitLoss
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= pld_ReportingSegmentTwoMember
   
Total assets 73,692us-gaap_Assets
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= pld_ReportingSegmentTwoMember
  77,930us-gaap_Assets
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= pld_ReportingSegmentTwoMember
 
Operating Segments [Member] | Americas [Member] | Real Estate Operations [Member]        
Segment Reporting Information [Line Items]        
Total revenues 390,630us-gaap_RealEstateRevenueNet
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= pld_ReportingSegmentOneMember
/ us-gaap_StatementGeographicalAxis
= us-gaap_AmericasMember
356,125us-gaap_RealEstateRevenueNet
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= pld_ReportingSegmentOneMember
/ us-gaap_StatementGeographicalAxis
= us-gaap_AmericasMember
   
Consolidated net earnings 269,891us-gaap_ProfitLoss
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= pld_ReportingSegmentOneMember
/ us-gaap_StatementGeographicalAxis
= us-gaap_AmericasMember
253,461us-gaap_ProfitLoss
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= pld_ReportingSegmentOneMember
/ us-gaap_StatementGeographicalAxis
= us-gaap_AmericasMember
   
Total assets 17,151,143us-gaap_Assets
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= pld_ReportingSegmentOneMember
/ us-gaap_StatementGeographicalAxis
= us-gaap_AmericasMember
  17,432,909us-gaap_Assets
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= pld_ReportingSegmentOneMember
/ us-gaap_StatementGeographicalAxis
= us-gaap_AmericasMember
 
Operating Segments [Member] | Americas [Member] | Investment Management [Member]        
Segment Reporting Information [Line Items]        
Total revenues 14,926us-gaap_RealEstateRevenueNet
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= pld_ReportingSegmentTwoMember
/ us-gaap_StatementGeographicalAxis
= us-gaap_AmericasMember
14,575us-gaap_RealEstateRevenueNet
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= pld_ReportingSegmentTwoMember
/ us-gaap_StatementGeographicalAxis
= us-gaap_AmericasMember
   
Consolidated net earnings 4,891us-gaap_ProfitLoss
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= pld_ReportingSegmentTwoMember
/ us-gaap_StatementGeographicalAxis
= us-gaap_AmericasMember
2,056us-gaap_ProfitLoss
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= pld_ReportingSegmentTwoMember
/ us-gaap_StatementGeographicalAxis
= us-gaap_AmericasMember
   
Total assets 20,317us-gaap_Assets
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= pld_ReportingSegmentTwoMember
/ us-gaap_StatementGeographicalAxis
= us-gaap_AmericasMember
  20,635us-gaap_Assets
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= pld_ReportingSegmentTwoMember
/ us-gaap_StatementGeographicalAxis
= us-gaap_AmericasMember
 
Operating Segments [Member] | Europe [Member] | Real Estate Operations [Member]        
Segment Reporting Information [Line Items]        
Total revenues 18,769us-gaap_RealEstateRevenueNet
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= pld_ReportingSegmentOneMember
/ us-gaap_StatementGeographicalAxis
= us-gaap_EuropeMember
16,188us-gaap_RealEstateRevenueNet
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= pld_ReportingSegmentOneMember
/ us-gaap_StatementGeographicalAxis
= us-gaap_EuropeMember
   
Consolidated net earnings 10,938us-gaap_ProfitLoss
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= pld_ReportingSegmentOneMember
/ us-gaap_StatementGeographicalAxis
= us-gaap_EuropeMember
8,224us-gaap_ProfitLoss
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= pld_ReportingSegmentOneMember
/ us-gaap_StatementGeographicalAxis
= us-gaap_EuropeMember
   
Total assets 1,540,652us-gaap_Assets
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= pld_ReportingSegmentOneMember
/ us-gaap_StatementGeographicalAxis
= us-gaap_EuropeMember
  1,820,529us-gaap_Assets
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= pld_ReportingSegmentOneMember
/ us-gaap_StatementGeographicalAxis
= us-gaap_EuropeMember
 
Operating Segments [Member] | Europe [Member] | Investment Management [Member]        
Segment Reporting Information [Line Items]        
Total revenues 18,393us-gaap_RealEstateRevenueNet
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= pld_ReportingSegmentTwoMember
/ us-gaap_StatementGeographicalAxis
= us-gaap_EuropeMember
21,700us-gaap_RealEstateRevenueNet
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= pld_ReportingSegmentTwoMember
/ us-gaap_StatementGeographicalAxis
= us-gaap_EuropeMember
   
Consolidated net earnings 11,865us-gaap_ProfitLoss
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= pld_ReportingSegmentTwoMember
/ us-gaap_StatementGeographicalAxis
= us-gaap_EuropeMember
13,684us-gaap_ProfitLoss
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= pld_ReportingSegmentTwoMember
/ us-gaap_StatementGeographicalAxis
= us-gaap_EuropeMember
   
Total assets 50,848us-gaap_Assets
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= pld_ReportingSegmentTwoMember
/ us-gaap_StatementGeographicalAxis
= us-gaap_EuropeMember
  54,577us-gaap_Assets
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= pld_ReportingSegmentTwoMember
/ us-gaap_StatementGeographicalAxis
= us-gaap_EuropeMember
 
Operating Segments [Member] | Asia [Member] | Real Estate Operations [Member]        
Segment Reporting Information [Line Items]        
Total revenues 11,423us-gaap_RealEstateRevenueNet
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= pld_ReportingSegmentOneMember
/ us-gaap_StatementGeographicalAxis
= us-gaap_AsiaMember
17,059us-gaap_RealEstateRevenueNet
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= pld_ReportingSegmentOneMember
/ us-gaap_StatementGeographicalAxis
= us-gaap_AsiaMember
   
Consolidated net earnings 7,484us-gaap_ProfitLoss
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= pld_ReportingSegmentOneMember
/ us-gaap_StatementGeographicalAxis
= us-gaap_AsiaMember
12,117us-gaap_ProfitLoss
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= pld_ReportingSegmentOneMember
/ us-gaap_StatementGeographicalAxis
= us-gaap_AsiaMember
   
Total assets 949,754us-gaap_Assets
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= pld_ReportingSegmentOneMember
/ us-gaap_StatementGeographicalAxis
= us-gaap_AsiaMember
  926,645us-gaap_Assets
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= pld_ReportingSegmentOneMember
/ us-gaap_StatementGeographicalAxis
= us-gaap_AsiaMember
 
Operating Segments [Member] | Asia [Member] | Investment Management [Member]        
Segment Reporting Information [Line Items]        
Total revenues 8,706us-gaap_RealEstateRevenueNet
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= pld_ReportingSegmentTwoMember
/ us-gaap_StatementGeographicalAxis
= us-gaap_AsiaMember
9,035us-gaap_RealEstateRevenueNet
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= pld_ReportingSegmentTwoMember
/ us-gaap_StatementGeographicalAxis
= us-gaap_AsiaMember
   
Consolidated net earnings 4,908us-gaap_ProfitLoss
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= pld_ReportingSegmentTwoMember
/ us-gaap_StatementGeographicalAxis
= us-gaap_AsiaMember
5,407us-gaap_ProfitLoss
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= pld_ReportingSegmentTwoMember
/ us-gaap_StatementGeographicalAxis
= us-gaap_AsiaMember
   
Total assets 2,527us-gaap_Assets
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= pld_ReportingSegmentTwoMember
/ us-gaap_StatementGeographicalAxis
= us-gaap_AsiaMember
  2,718us-gaap_Assets
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= pld_ReportingSegmentTwoMember
/ us-gaap_StatementGeographicalAxis
= us-gaap_AsiaMember
 
Reconciling Items [Member]        
Segment Reporting Information [Line Items]        
General and administrative expenses (56,288)us-gaap_GeneralAndAdministrativeExpense
/ us-gaap_ConsolidationItemsAxis
= us-gaap_MaterialReconcilingItemsMember
(63,203)us-gaap_GeneralAndAdministrativeExpense
/ us-gaap_ConsolidationItemsAxis
= us-gaap_MaterialReconcilingItemsMember
   
Depreciation and amortization (169,808)us-gaap_DepreciationAndAmortization
/ us-gaap_ConsolidationItemsAxis
= us-gaap_MaterialReconcilingItemsMember
(160,280)us-gaap_DepreciationAndAmortization
/ us-gaap_ConsolidationItemsAxis
= us-gaap_MaterialReconcilingItemsMember
   
Earnings from unconsolidated entities, net 31,042us-gaap_IncomeLossFromEquityMethodInvestments
/ us-gaap_ConsolidationItemsAxis
= us-gaap_MaterialReconcilingItemsMember
29,746us-gaap_IncomeLossFromEquityMethodInvestments
/ us-gaap_ConsolidationItemsAxis
= us-gaap_MaterialReconcilingItemsMember
   
Interest expense (68,761)us-gaap_InterestExpense
/ us-gaap_ConsolidationItemsAxis
= us-gaap_MaterialReconcilingItemsMember
(85,523)us-gaap_InterestExpense
/ us-gaap_ConsolidationItemsAxis
= us-gaap_MaterialReconcilingItemsMember
   
Interest and other income, net 11,049us-gaap_OtherNonoperatingIncomeExpense
/ us-gaap_ConsolidationItemsAxis
= us-gaap_MaterialReconcilingItemsMember
14,050us-gaap_OtherNonoperatingIncomeExpense
/ us-gaap_ConsolidationItemsAxis
= us-gaap_MaterialReconcilingItemsMember
   
Gains on acquisitions and dispositions of investments in real estate, net 277,715us-gaap_DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
/ us-gaap_ConsolidationItemsAxis
= us-gaap_MaterialReconcilingItemsMember
17,055us-gaap_DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
/ us-gaap_ConsolidationItemsAxis
= us-gaap_MaterialReconcilingItemsMember
   
Foreign currency and derivative gains (losses) and related amortization, net 34,566pld_GainLossOnForeignCurrencyAndDerivativeContractsAndRelatedAmortization
/ us-gaap_ConsolidationItemsAxis
= us-gaap_MaterialReconcilingItemsMember
(28,184)pld_GainLossOnForeignCurrencyAndDerivativeContractsAndRelatedAmortization
/ us-gaap_ConsolidationItemsAxis
= us-gaap_MaterialReconcilingItemsMember
   
Gains (losses) on early extinguishment of debt, net (16,289)us-gaap_GainsLossesOnExtinguishmentOfDebt
/ us-gaap_ConsolidationItemsAxis
= us-gaap_MaterialReconcilingItemsMember
273us-gaap_GainsLossesOnExtinguishmentOfDebt
/ us-gaap_ConsolidationItemsAxis
= us-gaap_MaterialReconcilingItemsMember
   
Consolidated net earnings 43,226us-gaap_ProfitLoss
/ us-gaap_ConsolidationItemsAxis
= us-gaap_MaterialReconcilingItemsMember
(276,066)us-gaap_ProfitLoss
/ us-gaap_ConsolidationItemsAxis
= us-gaap_MaterialReconcilingItemsMember
   
Investments in and advances to unconsolidated entities 4,559,721us-gaap_InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
/ us-gaap_ConsolidationItemsAxis
= us-gaap_MaterialReconcilingItemsMember
  4,824,724us-gaap_InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
/ us-gaap_ConsolidationItemsAxis
= us-gaap_MaterialReconcilingItemsMember
 
Assets held for sale 337,229us-gaap_DisposalGroupIncludingDiscontinuedOperationOtherAssets
/ us-gaap_ConsolidationItemsAxis
= us-gaap_MaterialReconcilingItemsMember
  43,934us-gaap_DisposalGroupIncludingDiscontinuedOperationOtherAssets
/ us-gaap_ConsolidationItemsAxis
= us-gaap_MaterialReconcilingItemsMember
 
Note receivable backed by real estate 197,500pld_NotesReceivableBackedByRealEstateAndOther
/ us-gaap_ConsolidationItemsAxis
= us-gaap_MaterialReconcilingItemsMember
     
Cash and cash equivalents 192,013us-gaap_CashAndCashEquivalentsAtCarryingValue
/ us-gaap_ConsolidationItemsAxis
= us-gaap_MaterialReconcilingItemsMember
  350,692us-gaap_CashAndCashEquivalentsAtCarryingValue
/ us-gaap_ConsolidationItemsAxis
= us-gaap_MaterialReconcilingItemsMember
 
Other assets 459,117us-gaap_OtherAssetsNoncurrent
/ us-gaap_ConsolidationItemsAxis
= us-gaap_MaterialReconcilingItemsMember
  340,860us-gaap_OtherAssetsNoncurrent
/ us-gaap_ConsolidationItemsAxis
= us-gaap_MaterialReconcilingItemsMember
 
Total assets $ 5,745,580us-gaap_Assets
/ us-gaap_ConsolidationItemsAxis
= us-gaap_MaterialReconcilingItemsMember
  $ 5,560,210us-gaap_Assets
/ us-gaap_ConsolidationItemsAxis
= us-gaap_MaterialReconcilingItemsMember