XML 92 R10.htm IDEA: XBRL DOCUMENT v2.4.1.9
Business Combinations
3 Months Ended
Mar. 31, 2015
Business Combinations [Abstract]  
Business Combinations

2.Business Combinations

 

Acquisition of a Controlling Interest in Prologis North American Industrial Fund (“NAIF”)

 

During 2014, we increased our ownership in NAIF from 23.1% to 66.1% by acquiring the equity units from all but one partner for an aggregate of $679.0 million. This included the acquisition of $46.8 million on October 20, 2014, that resulted in our gaining control over NAIF, based on the rights of the limited partners, and therefore we began consolidating NAIF as of that date.

 

The total purchase price was $1.1 billion, which included our investment in NAIF at the time of consolidation. The allocation of the purchase price required a significant amount of judgment and was based on our valuation, estimates and assumptions of the acquisition date fair value of the tangible and intangible assets acquired and liabilities assumed, for which we used external valuations as appropriate. While the current allocation of the purchase price is substantially complete, the valuation of the real estate properties is still being finalized. We do not expect future revisions, if any, to have a significant impact on our financial position or results of operations.

 

The allocation of the purchase price was as follows (in thousands):

 


 

 

 

 

 

Investments in real estate properties

 

$

2,770,191

 

Cash, accounts receivable and other assets

 

 

132,261

 

Debt

 

 

(1,195,213

)

Accounts payable, accrued expenses and other liabilities

 

 

(70,226

)

Noncontrolling interests

 

 

(554,493

)

Total purchase price

 

$

1,082,520