XML 71 R8.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF CAPITAL (USD $)
In Thousands, except Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Consolidated net earnings (loss) $ 353,049 $ (30,472) $ (157,938)
Adjustment to the Merger purchase price allocation   10,163  
Merger and PEPR Acquisition     6,537,376
Effect of REIT's common stock plans 93,705 72,932 2,398
Redemption of preferred units (482,715)    
Issuance of warrents by the REIT 32,359    
Capital contributions, net 146,130 74,447 94,020
Purchase of noncontrolling interests   (142,064)  
Unrealized gains/loss and amortization on derivative contracts, net 19,590 17,986 (8,166)
Non-controlling Interests [Member]
     
Consolidated net earnings (loss) 10,128 9,248 (4,524)
Adjustment to the Merger purchase price allocation   10,163  
Merger and PEPR Acquisition     751,068
Noncontrolling interests, issuances (conversions), net   (2,381)  
Capital contributions, net 146,130 74,447 94,020
Purchase of noncontrolling interests   (128,066)  
Unrealized gains/loss and amortization on derivative contracts, net 69 73  
Prologis, L.P. [Member]
     
Beginning balance 13,773,336 14,455,474 7,520,355
Consolidated net earnings (loss) 353,049 (30,472) (157,938)
Adjustment to the Merger purchase price allocation   10,163  
Merger and PEPR Acquisition     6,537,376
Effect of REIT's common stock plans 93,705 72,932 2,398
Noncontrolling interests, issuances (conversions), net       
Issuance of units in exchange for contribution of equity offering proceeds 1,437,697   1,112,132
Redemption of preferred units (482,715)    
Issuance of warrents by the REIT 32,359    
Capital contributions, net 146,130 74,447 94,020
Purchase of noncontrolling interests (250,613) (136,256)  
Foreign currency translation losses, net (234,680) (79,014) (192,591)
Unrealized gains/loss and amortization on derivative contracts, net 19,590 17,986 (8,166)
Distributions and allocations (711,405) (611,924) (452,112)
Ending balance 14,176,453 13,773,336 14,455,474
Prologis, L.P. [Member] | Non-controlling Interests [Member]
     
Beginning balance 653,125 735,222 15,132
Consolidated net earnings (loss) 8,920 9,410 (4,175)
Adjustment to the Merger purchase price allocation   10,163  
Merger and PEPR Acquisition     680,927
Effect of REIT's common stock plans       
Noncontrolling interests, issuances (conversions), net   (2,381)  
Capital contributions, net 146,130 74,447 94,020
Purchase of noncontrolling interests (242,745) (122,258)  
Foreign currency translation losses, net (12,261) (9,573) (21,596)
Unrealized gains/loss and amortization on derivative contracts, net       
Distributions and allocations (136,083) (41,905) (29,086)
Ending balance 417,086 653,125 735,222
Preferred [Member] | Prologis, L.P. [Member] | General Partner [Member]
     
Beginning balance 582,200 582,200 350,000
Beginning balance, Units 21,300,000 21,300,000 12,000,000
Consolidated net earnings (loss)       
Merger and PEPR Acquisition     232,200
Merger and PEPR Acquisition, Units     9,300,000
Effect of REIT's common stock plans       
Noncontrolling interests, issuances (conversions), net       
Redemption of preferred units (482,200)    
Redemption of preferred of units, Units (19,300,000)    
Capital contributions, net       
Purchase of noncontrolling interests       
Foreign currency translation losses, net       
Unrealized gains/loss and amortization on derivative contracts, net       
Distributions and allocations       
Ending balance 100,000 582,200 582,200
Ending balance, Units 2,000,000 21,300,000 21,300,000
Common [Member] | Prologis, L.P. [Member] | General Partner [Member]
     
Beginning balance 12,486,817 13,079,439 7,155,223
Beginning balance, Units 461,770,000 459,401,000 254,482,000
Consolidated net earnings (loss) 342,921 (39,720) (153,414)
Merger and PEPR Acquisition     5,554,108
Merger and PEPR Acquisition, Units     169,626,000
Effect of REIT's common stock plans 93,705 72,932 2,398
Effect of REIT's common stock plans, Units 1,351,000 2,258,000 793,000
Noncontrolling interests, issuances (conversions), net   2,381  
Noncontrolling interests, issuances (conversions), net, Units 28,000 111,000  
Issuance of units in exchange for contribution of equity offering proceeds 1,437,697   1,112,132
Issuance of units in exchange for contributions of equity offering proceeds, Units 35,650,000   34,500,000
Redemption of preferred units (515)    
Issuance of warrents by the REIT 32,359    
Capital contributions, net       
Purchase of noncontrolling interests (7,868) (13,998)  
Foreign currency translation losses, net (221,633) (69,155) (170,995)
Unrealized gains/loss and amortization on derivative contracts, net 19,521 17,913 (8,166)
Distributions and allocations (571,846) (562,975) (411,847)
Ending balance 13,611,158 12,486,817 13,079,439
Ending balance, Units 498,799,000 461,770,000 459,401,000
Common [Member] | Prologis, L.P. [Member] | Limited Partners [Member]
     
Beginning balance 51,194 58,613  
Beginning balance, Units 1,893,000 2,059,000  
Consolidated net earnings (loss) 1,208 (162) (349)
Merger and PEPR Acquisition     70,141
Merger and PEPR Acquisition, Units     2,059,000
Foreign currency translation losses, net (786) (286)  
Unrealized gains/loss and amortization on derivative contracts, net 69 73  
Distributions and allocations (3,476) (7,044) (11,179)
Distributions and allocations, Units (126,000) (166,000)  
Ending balance $ 48,209 $ 51,194 $ 58,613
Ending balance, Units 1,767,000 1,893,000 2,059,000