XML 83 R7.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Operating activities:    
Consolidated net earnings $ 284,780 $ 184,868
Adjustments to reconcile net earnings to net cash provided by operating activities:    
Straight-lined rents (37,425) (47,041)
Stock-based compensation awards, net 34,253 24,054
Depreciation and amortization 496,085 577,898
Earnings from unconsolidated entities, net (59,554) (20,447)
Distributions and changes in operating receivables from unconsolidated entities 71,234 30,321
Amortization of debt and lease intangibles 6,583 17,360
Non-cash merger, acquisition and other integration expenses   14,508
Impairment of real estate properties and other assets   29,098
Net losses (gains) on dispositions, including related impairment charges, in discontinued operations (60,531) 10,335
Gains on acquisitions and dispositions of investments in real estate, net (445,954) (280,968)
Losses (gains) on early extinguishment of debt, net 164,155 (4,919)
Unrealized foreign currency and derivative losses (gains), net (3,000) 15,558
Deferred income tax benefit (6,823) (10,753)
Increase in restricted cash, accounts receivable and other assets (37,726) (186,450)
Increase (decrease) in accounts payable and accrued expenses and other liabilities (73,829) 19,926
Net cash provided by operating activities 332,248 373,348
Investing activities:    
Real estate development activity (541,678) (595,065)
Real estate acquisitions, net of cash received (402,358) (173,492)
Tenant improvements and lease commissions on previously leased space (105,324) (91,920)
Non-development capital expenditures (56,378) (48,438)
Investments in and advances to unconsolidated entities, net (1,036,410) (70,207)
Return of investment from unconsolidated entities 356,969 237,784
Proceeds from dispositions and contributions of real estate properties 3,913,670 1,010,789
Acquisition of unconsolidated entities, net of cash received (461,823) (317,328)
Net cash provided by (used in) investing activities 1,666,668 (47,877)
Financing activities:    
Proceeds from issuance of common stock, net 1,502,394 29,442
Dividends paid on common stock (411,539) (389,159)
Dividends paid on preferred stock (19,549) (37,269)
Redemption of preferred stock (482,500)  
Noncontrolling interest contributions 110,552 41,781
Noncontrolling interest distributions (54,297) (22,541)
Purchase of noncontrolling interest (247,803) (137,664)
Debt and equity issuance costs paid (65,056) (10,745)
Net proceeds from credit facilities, net 158,586 270,878
Repurchase and early extinguishment of debt (2,682,905) (1,314,387)
Proceeds from issuance of debt 1,565,883 1,389,984
Payments on debt (1,302,876) (166,198)
Net cash used in financing activities (1,929,110) (345,878)
Effect of foreign currency exchange rate changes on cash (48,923) 2,523
Net increase (decrease) in cash and cash equivalents 20,883 (17,884)
Cash and cash equivalents, beginning of period 100,810 176,072
Cash and cash equivalents, end of period 121,693 158,188
Prologis, L.P. [Member]
   
Operating activities:    
Consolidated net earnings 284,780 184,868
Adjustments to reconcile net earnings to net cash provided by operating activities:    
Straight-lined rents (37,425) (47,041)
Stock-based compensation awards, net 34,253 24,054
Depreciation and amortization 496,085 577,898
Earnings from unconsolidated entities, net (59,554) (20,447)
Distributions and changes in operating receivables from unconsolidated entities 71,234 30,321
Amortization of debt and lease intangibles 6,583 17,360
Non-cash merger, acquisition and other integration expenses   14,508
Impairment of real estate properties and other assets   29,098
Net losses (gains) on dispositions, including related impairment charges, in discontinued operations (60,531) 10,335
Gains on acquisitions and dispositions of investments in real estate, net (445,954) (280,968)
Losses (gains) on early extinguishment of debt, net 164,155 (4,919)
Unrealized foreign currency and derivative losses (gains), net (3,000) 15,558
Deferred income tax benefit (6,823) (10,753)
Increase in restricted cash, accounts receivable and other assets (37,726) (186,450)
Increase (decrease) in accounts payable and accrued expenses and other liabilities (73,829) 19,926
Net cash provided by operating activities 332,248 373,348
Investing activities:    
Real estate development activity (541,678) (595,065)
Real estate acquisitions, net of cash received (402,358) (173,492)
Tenant improvements and lease commissions on previously leased space (105,324) (91,920)
Non-development capital expenditures (56,378) (48,438)
Investments in and advances to unconsolidated entities, net (1,036,410) (70,207)
Return of investment from unconsolidated entities 356,969 237,784
Proceeds from dispositions and contributions of real estate properties 3,913,670 1,010,789
Acquisition of unconsolidated entities, net of cash received (461,823) (317,328)
Net cash provided by (used in) investing activities 1,666,668 (47,877)
Financing activities:    
Proceeds from issuance of common stock, net 1,502,394 29,442
Distributions paid on common partnership units (415,115) (396,408)
Distributions paid on preferred units (19,549) (37,269)
Redemption of preferred stock (482,500)  
Noncontrolling interest contributions 110,552 41,781
Noncontrolling interest distributions (52,721) (20,906)
Purchase of noncontrolling interest (245,803) (132,050)
Debt and equity issuance costs paid (65,056) (10,745)
Net proceeds from credit facilities, net 158,586 270,878
Repurchase and early extinguishment of debt (2,682,905) (1,314,387)
Proceeds from issuance of debt 1,565,883 1,389,984
Payments on debt (1,302,876) (166,198)
Net cash used in financing activities (1,929,110) (345,878)
Effect of foreign currency exchange rate changes on cash (48,923) 2,523
Net increase (decrease) in cash and cash equivalents 20,883 (17,884)
Cash and cash equivalents, beginning of period 100,810 176,072
Cash and cash equivalents, end of period $ 121,693 $ 158,188