XML 67 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Operating activities:    
Consolidated net earnings $ 296,932 $ 213,097
Adjustments to reconcile net earnings to net cash provided by operating activities:    
Straight-lined rents (16,661) (18,644)
Stock-based compensation awards, net 9,755 8,123
Depreciation and amortization 177,431 191,825
Earnings from unconsolidated entities, net (24,768) (13,995)
Distributions and changes in operating receivables from unconsolidated entities 24,937 1,302
Amortization of debt and lease intangibles 2,492 7,682
Non-cash merger, acquisition and other integration expenses   2,575
Impairment of real estate properties and other assets   19,320
Net gains on dispositions in discontinued operations (5,834) (11,249)
Gains on acquisitions and dispositions of investments in real estate, net (338,845) (267,771)
Losses (gains) on early extinguishment of debt, net 17,351 (5,419)
Unrealized foreign currency and derivative losses (gains), net (1,955) 24,243
Deferred income tax expense (benefit) (3,640) 1,051
Decrease (increase) in restricted cash, accounts receivable and other assets 32,936 (45,433)
Decrease in accounts payable and accrued expenses and other liabilities (40,991) (35,272)
Net cash provided by operating activities 129,140 71,435
Investing activities:    
Real estate development activity (161,673) (171,726)
Real estate acquisitions (55,907) (10,375)
Tenant improvements and lease commissions on previously leased space (29,950) (30,326)
Non-development capital expenditures (13,012) (12,027)
Investments in and advances to unconsolidated entities, net (258,414) (31,724)
Return of investment from unconsolidated entities 82,847 34,571
Proceeds from dispositions and contributions of real estate properties 3,250,691 715,496
Net cash provided by investing activities 2,814,582 176,561
Financing activities:    
Proceeds from issuance of common stock, net 5,202 18,591
Dividends paid on common stock (130,223) (128,942)
Dividends paid on preferred stock (10,305) (16,659)
Noncontrolling interest contributions 8,400 12,834
Noncontrolling interest distributions (7,356) (3,440)
Purchase of noncontrolling interest   (3,138)
Debt and equity issuance costs paid   (2,810)
Payments on credit facilities, net (496,045) (51,452)
Repurchase of debt (1,538,665) (852,477)
Proceeds from issuance of debt   1,022,667
Payments on debt (92,873) (75,392)
Net cash used in financing activities (2,261,865) (80,218)
Effect of foreign currency exchange rate changes on cash 2,692 (114)
Net increase in cash and cash equivalents 684,549 167,664
Cash and cash equivalents, beginning of period 100,810 176,072
Cash and cash equivalents, end of period 785,359 343,736
Prologis, L.P. [Member]
   
Operating activities:    
Consolidated net earnings 296,932 213,097
Adjustments to reconcile net earnings to net cash provided by operating activities:    
Straight-lined rents (16,661) (18,644)
Stock-based compensation awards, net 9,755 8,123
Depreciation and amortization 177,431 191,825
Earnings from unconsolidated entities, net (24,768) (13,995)
Distributions and changes in operating receivables from unconsolidated entities 24,937 1,302
Amortization of debt and lease intangibles 2,492 7,682
Non-cash merger, acquisition and other integration expenses   2,575
Impairment of real estate properties and other assets   19,320
Net gains on dispositions in discontinued operations (5,834) (11,249)
Gains on acquisitions and dispositions of investments in real estate, net (338,845) (267,771)
Losses (gains) on early extinguishment of debt, net 17,351 (5,419)
Unrealized foreign currency and derivative losses (gains), net (1,955) 24,243
Deferred income tax expense (benefit) (3,640) 1,051
Decrease (increase) in restricted cash, accounts receivable and other assets 32,936 (45,433)
Decrease in accounts payable and accrued expenses and other liabilities (40,991) (35,272)
Net cash provided by operating activities 129,140 71,435
Investing activities:    
Real estate development activity (161,673) (171,726)
Real estate acquisitions (55,907) (10,375)
Tenant improvements and lease commissions on previously leased space (29,950) (30,326)
Non-development capital expenditures (13,012) (12,027)
Investments in and advances to unconsolidated entities, net (258,414) (31,724)
Return of investment from unconsolidated entities 82,847 34,571
Proceeds from dispositions and contributions of real estate properties 3,250,691 715,496
Net cash provided by investing activities 2,814,582 176,561
Financing activities:    
Proceeds from issuance of common stock, net 5,202 18,591
Distributions paid on common partnership units (130,753) (130,347)
Distributions paid on preferred units (10,305) (16,659)
Noncontrolling interest contributions 8,400 12,834
Noncontrolling interest distributions (6,826) (2,870)
Purchase of noncontrolling interest   (2,303)
Debt and equity issuance costs paid   (2,810)
Payments on credit facilities, net (496,045) (51,452)
Repurchase of debt (1,538,665) (852,477)
Proceeds from issuance of debt   1,022,667
Payments on debt (92,873) (75,392)
Net cash used in financing activities (2,261,865) (80,218)
Effect of foreign currency exchange rate changes on cash 2,692 (114)
Net increase in cash and cash equivalents 684,549 167,664
Cash and cash equivalents, beginning of period 100,810 176,072
Cash and cash equivalents, end of period 785,359 343,736
NAIF II [Member]
   
Investing activities:    
Acquisition of NAIF II and other unconsolidated entities, net of cash received   (317,328)
NAIF II [Member] | Prologis, L.P. [Member]
   
Investing activities:    
Acquisition of NAIF II and other unconsolidated entities, net of cash received   $ (317,328)