XML 101 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Operating activities:      
Consolidated net earnings (loss) $ (30,472) $ (157,938) $ (1,270,453)
Adjustments to reconcile net loss to net cash provided by operating activities:      
Straight-lined rents (62,290) (59,384) (40,983)
Stock-based compensation awards, net 32,138 28,920 25,085
Depreciation and amortization 767,459 603,884 356,694
Earnings from unconsolidated entities, net (31,676) (59,935) (23,678)
Distributions and changes in operating receivables from unconsolidated entities 6,581 58,981 79,671
Amortization of debt and lease intangibles 21,008 43,556 79,538
Non-cash Merger, acquisition and other integration expenses 17,581 20,290  
Impairment of real estate properties and other assets 269,049 147,669 1,149,357
Net gains on dispositions, including related impairment charges, in discontinued operations (43,008) (61,830) (234,574)
Gains on acquisitions and dispositions of investments in real estate, net (305,607) (111,684) (28,488)
Loss (gain) on early extinguishment of debt, net 14,114 (258) 201,486
Unrealized foreign currency and derivative losses (gains), net 14,892 (38,398) 11,487
Deferred income tax benefit (21,967) (19,803) (52,223)
Decrease (increase) in restricted cash, accounts receivable and other assets (178,387) (40,095) 63,701
Decrease in accounts payable and accrued expenses and other liabilities (5,923) (146,911) (75,837)
Net cash provided by operating activities 463,492 207,064 240,783
Investing activities:      
Real estate development activity (793,349) (811,035) (324,471)
Real estate acquisitions (254,414) (214,759) (133,654)
Tenant improvements and lease commissions on previously leased space (133,558) (88,368) (57,240)
Non-development capital expenditures (80,612) (55,702) (28,565)
Investments in and advances to unconsolidated entities, net (165,011) (37,755) (335,396)
Return of investment from unconsolidated entities 291,679 170,158 220,195
Proceeds from dispositions of real estate properties 1,975,036 1,644,152 1,642,986
Proceeds from repayment of notes receivable backed by real estate and other notes receivable 55,000 6,450 18,440
Investments in notes receivable backed by real estate and advances on other notes receivable   (55,000) (269,000)
Cash acquired in connection with the Merger   234,045  
Net cash provided by (used in) investing activities 529,615 (233,065) 733,295
Financing activities:      
Proceeds from issuance of common stock, net 30,981 1,156,493 1,162,461
Dividends paid on common stock (520,253) (387,133) (280,658)
Dividends paid on preferred stock (47,581) (26,965) (25,416)
Noncontrolling interest contributions 70,820 123,924  
Noncontrolling interest distributions (44,070) (17,378) (1,610)
Purchase of noncontrolling interest (142,064)    
Debt and equity issuance costs paid (10,963) (77,241) (76,580)
Net proceeds from (payments on) Credit Facilities 9,064 (37,558) (246,280)
Repurchase of debt (1,653,989) (894,249) (3,104,476)
Proceeds from the issuance of debt 1,433,254 1,298,891 1,860,299
Payments on debt (196,710) (975,466) (257,502)
Net cash provided by (used in) financing activities (1,071,511) 163,318 (969,762)
Effect of foreign currency exchange rate changes on cash 3,142 1,121 (1,044)
Net increase (decrease) in cash and cash equivalents (75,262) 138,438 3,272
Cash and cash equivalents, beginning of year 176,072 37,634 34,362
Cash and cash equivalents, end of year 100,810 176,072 37,634
Prologis, L.P. [Member]
     
Operating activities:      
Consolidated net earnings (loss) (30,472) (157,938) (1,270,453)
Adjustments to reconcile net loss to net cash provided by operating activities:      
Straight-lined rents (62,290) (59,384) (40,983)
Stock-based compensation awards, net 32,138 28,920 25,085
Depreciation and amortization 767,459 603,884 356,694
Earnings from unconsolidated entities, net (31,676) (59,935) (23,678)
Distributions and changes in operating receivables from unconsolidated entities 6,581 58,981 79,671
Amortization of debt and lease intangibles 21,008 43,556 79,538
Non-cash Merger, acquisition and other integration expenses 17,581 20,290  
Impairment of real estate properties and other assets 269,049 147,669 1,149,357
Net gains on dispositions, including related impairment charges, in discontinued operations (43,008) (61,830) (234,574)
Gains on acquisitions and dispositions of investments in real estate, net (305,607) (111,684) (28,488)
Loss (gain) on early extinguishment of debt, net 14,114 (258) 201,486
Unrealized foreign currency and derivative losses (gains), net 14,892 (38,398) 11,487
Deferred income tax benefit (21,967) (19,803) (52,223)
Decrease (increase) in restricted cash, accounts receivable and other assets (178,387) (40,095) 63,701
Decrease in accounts payable and accrued expenses and other liabilities (5,923) (146,911) (75,837)
Net cash provided by operating activities 463,492 207,064 240,783
Investing activities:      
Real estate development activity (793,349) (811,035) (324,471)
Real estate acquisitions (254,414) (214,759) (133,654)
Tenant improvements and lease commissions on previously leased space (133,558) (88,368) (57,240)
Non-development capital expenditures (80,612) (55,702) (28,565)
Investments in and advances to unconsolidated entities, net (165,011) (37,755) (335,396)
Return of investment from unconsolidated entities 291,679 170,158 220,195
Proceeds from dispositions of real estate properties 1,975,036 1,644,152 1,642,986
Proceeds from repayment of notes receivable backed by real estate and other notes receivable 55,000 6,450 18,440
Investments in notes receivable backed by real estate and advances on other notes receivable   (55,000) (269,000)
Cash acquired in connection with the Merger   234,045  
Net cash provided by (used in) investing activities 529,615 (233,065) 733,295
Financing activities:      
Proceeds from issuance of common stock, net 30,981 1,156,493 1,162,461
Distributions paid on common partnership units (528,226) (388,333) (280,658)
Distributions paid on preferred units (47,581) (26,965) (25,416)
Noncontrolling interest contributions 70,820 123,924  
Noncontrolling interest distributions (41,905) (16,178) (1,610)
Purchase of noncontrolling interest (136,256)    
Debt and equity issuance costs paid (10,963) (77,241) (76,580)
Net proceeds from (payments on) Credit Facilities 9,064 (37,558) (246,280)
Repurchase of debt (1,653,989) (894,249) (3,104,476)
Proceeds from the issuance of debt 1,433,254 1,298,891 1,860,299
Payments on debt (196,710) (975,466) (257,502)
Net cash provided by (used in) financing activities (1,071,511) 163,318 (969,762)
Effect of foreign currency exchange rate changes on cash 3,142 1,121 (1,044)
Net increase (decrease) in cash and cash equivalents (75,262) 138,438 3,272
Cash and cash equivalents, beginning of year 176,072 37,634 34,362
Cash and cash equivalents, end of year 100,810 176,072 37,634
PEPR [Member]
     
Investing activities:      
Acquisition, net of cash received   (1,025,251)  
PEPR [Member] | Prologis, L.P. [Member]
     
Investing activities:      
Acquisition, net of cash received   (1,025,251)  
NAIF II [Member]
     
Investing activities:      
Acquisition, net of cash received (365,156)    
NAIF II [Member] | Prologis, L.P. [Member]
     
Investing activities:      
Acquisition, net of cash received $ (365,156)